ÅDLANDVASSDRAGET FISKELAG SA

5414 STORD

Finances

Share Ownership

Return on Equity

5,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	21 000	22 000	32 000
Net Income	15 000	17 000	19 000	29 000
Total Assets	286 000	286 000	269 000	250 000
Total Equity	286 000	286 000	269 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	21 000	22 000	32 000
Expenditure	5 000	4 000	4 000	4 000
Operating Profit	17 000	17 000	18 000	28 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	19 000	17 000	19 000	29 000
Tax	4 000	0	0	0
Net Income	15 000	17 000	19 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	286 000	286 000	269 000	250 000
Total Assets	286 000	286 000	269 000	250 000
Total Retained Equity	0	0	0	0
Total Equity	286 000	286 000	269 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	286 000	286 000	269 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	5 000	6 000	32 000
Other Income	16 000	16 000	16 000	0
Revenue	22 000	21 000	22 000	32 000
Cost of Goods Sold	5 000	4 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	4 000	4 000
Operating Profit	17 000	17 000	18 000	28 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	15 000	17 000	19 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	286 000	269 000	250 000
Total Current Assets	286 000	286 000	269 000	250 000
Total Assets	286 000	286 000	269 000	250 000
Total Equity	286 000	286 000	269 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	286 000	286 000	269 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,24 %	5,94 %	7,06 %	11,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,27 %	80,95 %	81,82 %	87,5 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	77,27 %	80,95 %	100 %	100 %