SANITETSVEIEN 1 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

43,41 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 068 000	22 402 000	22 011 000	21 507 000
Net Income	13 256 000	14 155 000	13 706 000	12 618 000
Total Assets	170 988 000	188 418 000	193 940 000	194 259 000
Total Equity	30 539 000	156 359 000	151 539 000	151 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 068 000	22 402 000	22 011 000	21 507 000
Expenditure	6 081 000	4 145 000	4 238 000	5 105 000
Operating Profit	16 987 000	18 257 000	17 772 000	16 402 000
Financial Income	8 000	17 000	63 000	99 000
Financial Costs	0	127 000	209 000	0
Financial Balance	8 000	−110 000	−146 000	99 000
Earnings Before Tax	16 995 000	18 147 000	17 625 000	16 501 000
Tax	3 739 000	3 992 000	3 920 000	3 883 000
Net Income	13 256 000	14 155 000	13 706 000	12 618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 072 000	173 681 000	177 290 000	181 042 000
Total Current Assets	916 000	14 737 000	16 650 000	13 217 000
Total Assets	170 988 000	188 418 000	193 940 000	194 259 000
Total Retained Equity	10 247 000	2 649 000	2 829 000	2 973 000
Total Equity	30 539 000	156 359 000	151 539 000	151 683 000
Total Long-Term Debt	12 599 000	12 764 000	23 742 000	12 801 000
Total Current Debt	127 850 000	19 294 000	18 659 000	29 775 000
Total Equity and Debt	170 988 000	188 418 000	193 940 000	194 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	0	0
Other Income	23 065 000	22 402 000	22 011 000	21 507 000
Revenue	23 068 000	22 402 000	22 011 000	21 507 000
Cost of Goods Sold	0	116 000	100 000	0
Salary Costs	0	0	0	0
Depreciation	3 609 000	3 609 000	3 799 000	4 760 000
Impairment	0	0	0	0
Expenditure	6 081 000	4 145 000	4 238 000	5 105 000
Operating Profit	16 987 000	18 257 000	17 772 000	16 402 000
Financial Income	8 000	17 000	63 000	99 000
Financial Costs	0	127 000	209 000	0
Financial Balance	8 000	−110 000	−146 000	99 000
Dividends	116 918 000	0	0	0
Net Income	13 256 000	14 155 000	13 706 000	12 618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	191 000
Total Intangible Assets	0	0	0	191 000
Real Eastate	170 072 000	173 681 000	177 290 000	180 851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	170 072 000	173 681 000	177 290 000	180 851 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	170 072 000	173 681 000	177 290 000	181 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	863 000	0	0	0
Total Current Assets	916 000	14 737 000	16 650 000	13 217 000
Total Assets	170 988 000	188 418 000	193 940 000	194 259 000
Total Equity	30 539 000	156 359 000	151 539 000	151 683 000
Short-Term Group Debt	7 254 000	18 377 000	17 756 000	0
Total Long-Term Debt	12 599 000	12 764 000	23 742 000	12 801 000
Creditors	408 000	−8 000	0	0
Unpaid Taxes	732 000	925 000	903 000	887 000
Dividends	116 918 000	0	0	0
Other Current Debt	229 000	0	0	28 887 000
Total Current Debt	127 850 000	19 294 000	18 659 000	29 775 000
Total Equity and Debt	170 988 000	188 418 000	193 940 000	194 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,41 %	9,05 %	9,04 %	8,32 %
Debt-to-Equity Ratio	0,41	0,08	0,16	0,08
Operating Profit Margin	73,64 %	81,5 %	80,74 %	76,26 %
Current Ratio	0,01	0,76	0,89	0,44
Quick Ratio	0,01	0,76	0,89	0,44
Equity Ratio	0,18	0,83	0,78	0,78
Gross Profit Margin	100 %	99,48 %	99,55 %	100 %