LEGER I NORD AS

8008 BODØ

Finances

Share Ownership

Return on Equity

68,67 %

Current Ratio

0,7

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 813 000	4 606 000	4 431 000	4 370 000
Net Income	−57 000	−12 000	48 000	0
Total Assets	388 000	690 000	662 000	546 000
Total Equity	−83 000	−26 000	58 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 813 000	4 606 000	4 431 000	4 370 000
Expenditure	4 871 000	4 618 000	4 365 000	4 369 000
Operating Profit	−57 000	−12 000	66 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−57 000	−12 000	66 000	0
Tax	0	0	18 000	0
Net Income	−57 000	−12 000	48 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	109 000	183 000	128 000
Total Current Assets	329 000	581 000	479 000	418 000
Total Assets	388 000	690 000	662 000	546 000
Total Retained Equity	−97 000	−40 000	44 000	−3 000
Total Equity	−83 000	−26 000	58 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	470 000	716 000	604 000	535 000
Total Equity and Debt	388 000	690 000	662 000	546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	4 370 000
Other Income	4 813 000	4 606 000	4 427 000	0
Revenue	4 813 000	4 606 000	4 431 000	4 370 000
Cost of Goods Sold	0	0	0	461 000
Salary Costs	2 214 000	2 129 000	1 904 000	1 892 000
Depreciation	51 000	73 000	98 000	30 000
Impairment	0	0	0	0
Expenditure	4 871 000	4 618 000	4 365 000	4 369 000
Operating Profit	−57 000	−12 000	66 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−57 000	−12 000	48 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	91 000	164 000	109 000
Total Tangible Assets	40 000	91 000	164 000	109 000
Total Fiancial Fixed Assets	19 000	19 000	19 000	19 000
Total Fixed Assets	58 000	109 000	183 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	558 000	459 000	418 000
Total Current Assets	329 000	581 000	479 000	418 000
Total Assets	388 000	690 000	662 000	546 000
Total Equity	−83 000	−26 000	58 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	68 000	40 000	24 000
Unpaid Taxes	97 000	91 000	89 000	78 000
Dividends	0	0	0	0
Other Current Debt	318 000	557 000	456 000	433 000
Total Current Debt	470 000	716 000	604 000	535 000
Total Equity and Debt	388 000	690 000	662 000	546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,67 %	46,15 %	82,76 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−1,18 %	−0,26 %	1,49 %	0 %
Current Ratio	0,7	0,81	0,79	0,78
Quick Ratio	0,7	0,81	0,79	0,78
Equity Ratio	−0,21	−0,04	0,09	0,02
Gross Profit Margin	100 %	100 %	100 %	89,45 %