JOME EIENDOM AS

7985 FOLDEREID

Finances

Share Ownership

Return on Equity

12,78 %

Current Ratio

14,83

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	199 000	133 000	184 000	304 000
Net Income	96 000	25 000	−112 000	−123 000
Total Assets	2 438 000	2 389 000	2 419 000	2 698 000
Total Equity	751 000	656 000	631 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	199 000	133 000	184 000	304 000
Expenditure	92 000	101 000	301 000	379 000
Operating Profit	107 000	33 000	−118 000	−75 000
Financial Income	0	0	0	0
Financial Costs	11 000	8 000	18 000	35 000
Financial Balance	−11 000	−8 000	−18 000	−35 000
Earnings Before Tax	96 000	25 000	−136 000	−110 000
Tax	0	0	−24 000	13 000
Net Income	96 000	25 000	−112 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 349 000	2 351 000	2 353 000	2 327 000
Total Current Assets	89 000	37 000	67 000	372 000
Total Assets	2 438 000	2 389 000	2 419 000	2 698 000
Total Retained Equity	−249 000	−344 000	−369 000	−257 000
Total Equity	751 000	656 000	631 000	743 000
Total Long-Term Debt	1 681 000	1 632 000	1 685 000	1 733 000
Total Current Debt	6 000	101 000	104 000	223 000
Total Equity and Debt	2 438 000	2 389 000	2 419 000	2 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	199 000	132 000	184 000	279 000
Other Income	0	1 000	0	26 000
Revenue	199 000	133 000	184 000	304 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	1 000	0
Impairment	0	0	0	0
Expenditure	92 000	101 000	301 000	379 000
Operating Profit	107 000	33 000	−118 000	−75 000
Financial Income	0	0	0	0
Financial Costs	11 000	8 000	18 000	35 000
Financial Balance	−11 000	−8 000	−18 000	−35 000
Dividends	0	0	0	0
Net Income	96 000	25 000	−112 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 349 000	2 351 000	2 353 000	2 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 349 000	2 351 000	2 353 000	2 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 349 000	2 351 000	2 353 000	2 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	37 000	43 000	372 000
Total Current Assets	89 000	37 000	67 000	372 000
Total Assets	2 438 000	2 389 000	2 419 000	2 698 000
Total Equity	751 000	656 000	631 000	743 000
Short-Term Group Debt	0	100 000	100 000	0
Total Long-Term Debt	1 681 000	1 632 000	1 685 000	1 733 000
Creditors	5 000	0	2 000	223 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	6 000	101 000	104 000	223 000
Total Equity and Debt	2 438 000	2 389 000	2 419 000	2 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,78 %	3,81 %	−17,75 %	−16,55 %
Debt-to-Equity Ratio	2,24	2,49	2,67	2,33
Operating Profit Margin	53,77 %	24,81 %	−64,13 %	−24,67 %
Current Ratio	14,83	0,37	0,64	1,67
Quick Ratio	14,83	0,37	0,64	1,67
Equity Ratio	0,31	0,27	0,26	0,28
Gross Profit Margin	100 %	100 %	99,46 %	100 %