STORSVINGEN BLOKK D 2 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−13 000	−5 000	−10 000
Total Assets	76 000	72 000	69 000	60 000
Total Equity	−309 000	−299 000	−286 000	−281 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	12 000	4 000	14 000
Operating Profit	−9 000	−12 000	−4 000	−14 000
Financial Income	0	0	0	3 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	3 000
Earnings Before Tax	−9 000	−13 000	−5 000	−10 000
Tax	0	0	0	0
Net Income	−9 000	−13 000	−5 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	76 000	72 000	69 000	60 000
Total Assets	76 000	72 000	69 000	60 000
Total Retained Equity	−369 000	−359 000	−346 000	−341 000
Total Equity	−309 000	−299 000	−286 000	−281 000
Total Long-Term Debt	385 000	372 000	355 000	341 000
Total Current Debt	0	0	0	0
Total Equity and Debt	76 000	72 000	69 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	12 000	4 000	14 000
Operating Profit	−9 000	−12 000	−4 000	−14 000
Financial Income	0	0	0	3 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	3 000
Dividends	0	0	0	0
Net Income	−9 000	−13 000	−5 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	60 000	60 000	60 000
Total Current Assets	76 000	72 000	69 000	60 000
Total Assets	76 000	72 000	69 000	60 000
Total Equity	−309 000	−299 000	−286 000	−281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	385 000	372 000	355 000	341 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	76 000	72 000	69 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	4,35 %	1,75 %	3,56 %
Debt-to-Equity Ratio	−1,25	−1,24	−1,24	−1,21
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−4,07	−4,15	−4,14	−4,68
Gross Profit Margin	-	-	-	-