company

SAMEIET MØLLETOPPEN 1

7350 BUVIKA

Finances

Share Ownership

Return on Equity

16,42 %

Current Ratio

15,13

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2021	2020	2019	2018
Revenue	609 000	573 000	568 000	544 000
Net Income	78 000	94 000	43 000	19 000
Total Assets	968 000	820 000	690 000	584 000
Total Equity	475 000	397 000	303 000	260 000

Income (NOK)	2021	2020	2019	2018
Revenue	609 000	573 000	568 000	544 000
Expenditure	540 000	489 000	540 000	537 000
Operating Profit	69 000	84 000	29 000	7 000
Financial Income	9 000	10 000	14 000	12 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	14 000	12 000
Earnings Before Tax	78 000	94 000	43 000	19 000
Tax	0	0	0	0
Net Income	78 000	94 000	43 000	19 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	968 000	820 000	690 000	584 000
Total Assets	968 000	820 000	690 000	584 000
Total Retained Equity	475 000	397 000	303 000	260 000
Total Equity	475 000	397 000	303 000	260 000
Total Long-Term Debt	429 000	384 000	346 000	272 000
Total Current Debt	64 000	39 000	42 000	53 000
Total Equity and Debt	968 000	820 000	690 000	584 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	609 000	573 000	568 000	544 000
Revenue	609 000	573 000	568 000	544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	22 000	23 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	540 000	489 000	540 000	537 000
Operating Profit	69 000	84 000	29 000	7 000
Financial Income	9 000	10 000	14 000	12 000
Financial Costs	0	0	0	0
Financial Balance	9 000	10 000	14 000	12 000
Dividends	0	0	0	0
Net Income	78 000	94 000	43 000	19 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	880 000	755 000	629 000	519 000
Total Current Assets	968 000	820 000	690 000	584 000
Total Assets	968 000	820 000	690 000	584 000
Total Equity	475 000	397 000	303 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	429 000	384 000	346 000	272 000
Creditors	32 000	10 000	12 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	28 000	30 000	30 000
Total Current Debt	64 000	39 000	42 000	53 000
Total Equity and Debt	968 000	820 000	690 000	584 000

Financial indicators	2021	2020	2019	2018
Return on Equity	16,42 %	23,68 %	14,19 %	7,31 %
Debt-to-Equity Ratio	0,9	0,97	1,14	1,05
Operating Profit Margin	11,33 %	14,66 %	5,11 %	1,29 %
Current Ratio	15,13	21,03	16,43	11,02
Quick Ratio	15,13	21,03	16,43	11,02
Equity Ratio	0,49	0,48	0,44	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English