AKSJENBOYS AS

4344 BRYNE

Finances

Return on Equity

99,43 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−175 000	−127 000	41 000	59 000
Total Assets	174 000	302 000	385 000	301 000
Total Equity	−176 000	−1 000	126 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	15 000	10 000	1 000
Operating Profit	−7 000	−15 000	−10 000	−1 000
Financial Income	−165 000	−114 000	49 000	62 000
Financial Costs	6 000	1 000	0	3 000
Financial Balance	−171 000	−115 000	49 000	59 000
Earnings Before Tax	−178 000	−131 000	39 000	58 000
Tax	−3 000	−3 000	−2 000	−1 000
Net Income	−175 000	−127 000	41 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	9 000	6 000	3 000
Total Current Assets	162 000	292 000	379 000	298 000
Total Assets	174 000	302 000	385 000	301 000
Total Retained Equity	−211 000	−36 000	91 000	50 000
Total Equity	−176 000	−1 000	126 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	350 000	302 000	258 000	216 000
Total Equity and Debt	174 000	302 000	385 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	15 000	10 000	1 000
Operating Profit	−7 000	−15 000	−10 000	−1 000
Financial Income	−165 000	−114 000	49 000	62 000
Financial Costs	6 000	1 000	0	3 000
Financial Balance	−171 000	−115 000	49 000	59 000
Dividends	0	0	0	0
Net Income	−175 000	−127 000	41 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	9 000	6 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	9 000	6 000	3 000
Stock	0	0	0	0
Total Investments	158 000	292 000	290 000	241 000
Cash, Bank	4 000	1 000	89 000	56 000
Total Current Assets	162 000	292 000	379 000	298 000
Total Assets	174 000	302 000	385 000	301 000
Total Equity	−176 000	−1 000	126 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	350 000	302 000	258 000	216 000
Total Current Debt	350 000	302 000	258 000	216 000
Total Equity and Debt	174 000	302 000	385 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,43 %	12 700 %	32,54 %	69,41 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,46	0,97	1,47	1,38
Quick Ratio	0,46	0,97	1,47	1,38
Equity Ratio	−1,01	−0	0,33	0,28
Gross Profit Margin	-	-	-	-