company

GEO KONSULT AS

0777 OSLO

Finances

Share Ownership

Return on Equity

1 923,33 %

Current Ratio

0,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 154 000	2 345 000	3 180 000	8 082 000
Net Income	577 000	487 000	9 000	2 422 000
Total Assets	1 152 000	1 019 000	345 000	4 676 000
Total Equity	30 000	30 000	30 000	1 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 154 000	2 345 000	3 180 000	8 082 000
Expenditure	2 415 000	1 721 000	3 172 000	4 988 000
Operating Profit	739 000	624 000	8 000	3 093 000
Financial Income	3 000	1 000	6 000	16 000
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	1 000	0	4 000	13 000
Earnings Before Tax	740 000	624 000	12 000	3 105 000
Tax	163 000	137 000	3 000	683 000
Net Income	577 000	487 000	9 000	2 422 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	102 000	103 000	422 000
Total Current Assets	1 051 000	917 000	242 000	4 254 000
Total Assets	1 152 000	1 019 000	345 000	4 676 000
Total Retained Equity	−1 000	−1 000	0	1 817 000
Total Equity	30 000	30 000	30 000	1 847 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 122 000	989 000	315 000	2 826 000
Total Equity and Debt	1 152 000	1 019 000	345 000	4 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 154 000	2 303 000	3 138 000	8 082 000
Other Income	0	42 000	42 000	0
Revenue	3 154 000	2 345 000	3 180 000	8 082 000
Cost of Goods Sold	609 000	79 000	286 000	−60 000
Salary Costs	1 482 000	1 320 000	2 367 000	4 216 000
Depreciation	0	0	10 000	15 000
Impairment	0	0	0	0
Expenditure	2 415 000	1 721 000	3 172 000	4 988 000
Operating Profit	739 000	624 000	8 000	3 093 000
Financial Income	3 000	1 000	6 000	16 000
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	1 000	0	4 000	13 000
Dividends	577 000	487 000	9 000	0
Net Income	577 000	487 000	9 000	2 422 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	5 000	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	46 000
Total Tangible Assets	0	0	0	46 000
Total Fiancial Fixed Assets	96 000	96 000	96 000	376 000
Total Fixed Assets	101 000	102 000	103 000	422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	728 000	125 000	2 166 000
Total Current Assets	1 051 000	917 000	242 000	4 254 000
Total Assets	1 152 000	1 019 000	345 000	4 676 000
Total Equity	30 000	30 000	30 000	1 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	10 000	16 000	1 000	10 000
Unpaid Taxes	217 000	211 000	96 000	710 000
Dividends	577 000	487 000	9 000	0
Other Current Debt	733 000	626 000	207 000	1 426 000
Total Current Debt	1 122 000	989 000	315 000	2 826 000
Total Equity and Debt	1 152 000	1 019 000	345 000	4 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 923,33 %	1 623,33 %	30 %	131,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,43 %	26,61 %	0,25 %	38,27 %
Current Ratio	0,94	0,93	0,77	1,51
Quick Ratio	0,94	0,93	0,77	1,51
Equity Ratio	0,03	0,03	0,09	0,39
Gross Profit Margin	80,69 %	96,63 %	91,01 %	100,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English