ENEVOLDSEN EIENDOM AS

8515 NARVIK

Finances

Share Ownership

Return on Equity

60,4 %

Current Ratio

1,11

Debt-to-Equity Ratio

50,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	624 000	624 000	624 000
Net Income	90 000	−34 000	−12 000	−16 000
Total Assets	7 992 000	7 975 000	9 054 000	9 294 000
Total Equity	149 000	59 000	93 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	624 000	624 000	624 000
Expenditure	300 000	268 000	297 000	290 000
Operating Profit	423 000	356 000	327 000	334 000
Financial Income	0	0	0	0
Financial Costs	300 000	389 000	340 000	355 000
Financial Balance	−300 000	−389 000	−340 000	−355 000
Earnings Before Tax	123 000	−34 000	−13 000	−21 000
Tax	33 000	0	−2 000	−5 000
Net Income	90 000	−34 000	−12 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 568 000	7 550 000	8 684 000	8 827 000
Total Current Assets	424 000	425 000	370 000	467 000
Total Assets	7 992 000	7 975 000	9 054 000	9 294 000
Total Retained Equity	119 000	29 000	73 000	85 000
Total Equity	149 000	59 000	93 000	105 000
Total Long-Term Debt	7 460 000	7 660 000	8 707 000	8 929 000
Total Current Debt	383 000	256 000	254 000	260 000
Total Equity and Debt	7 992 000	7 975 000	9 054 000	9 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	723 000	624 000	624 000	624 000
Revenue	723 000	624 000	624 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	133 000	143 000	143 000
Impairment	0	0	0	0
Expenditure	300 000	268 000	297 000	290 000
Operating Profit	423 000	356 000	327 000	334 000
Financial Income	0	0	0	0
Financial Costs	300 000	389 000	340 000	355 000
Financial Balance	−300 000	−389 000	−340 000	−355 000
Dividends	0	0	0	0
Net Income	90 000	−34 000	−12 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 568 000	7 550 000	8 684 000	8 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 568 000	7 550 000	8 684 000	8 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 568 000	7 550 000	8 684 000	8 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	45 000	22 000
Total Current Assets	424 000	425 000	370 000	467 000
Total Assets	7 992 000	7 975 000	9 054 000	9 294 000
Total Equity	149 000	59 000	93 000	105 000
Short-Term Group Debt	171 000	231 000	225 000	220 000
Total Long-Term Debt	7 460 000	7 660 000	8 707 000	8 929 000
Creditors	2 000	1 000	3 000	14 000
Unpaid Taxes	26 000	24 000	24 000	23 000
Dividends	0	0	0	0
Other Current Debt	152 000	1 000	1 000	4 000
Total Current Debt	383 000	256 000	254 000	260 000
Total Equity and Debt	7 992 000	7 975 000	9 054 000	9 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,4 %	−57,63 %	−12,9 %	−15,24 %
Debt-to-Equity Ratio	50,07	129,83	93,62	85,04
Operating Profit Margin	58,51 %	57,05 %	52,4 %	53,53 %
Current Ratio	1,11	1,66	1,46	1,8
Quick Ratio	1,11	1,66	1,46	1,8
Equity Ratio	0,02	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %