DNP19 AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

−77,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

27,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−246 000	−214 000	−208 000	−95 000
Total Assets	8 930 000	9 249 000	8 690 000	8 702 000
Total Equity	317 000	326 000	54 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	12 000	11 000	5 000
Operating Profit	−16 000	−12 000	−11 000	−5 000
Financial Income	0	0	0	0
Financial Costs	300 000	262 000	255 000	117 000
Financial Balance	−300 000	−262 000	−255 000	−117 000
Earnings Before Tax	−315 000	−274 000	−266 000	−122 000
Tax	−69 000	−60 000	−59 000	−27 000
Net Income	−246 000	−214 000	−208 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 626 000	8 626 000	8 690 000	8 702 000
Total Current Assets	304 000	623 000	0	0
Total Assets	8 930 000	9 249 000	8 690 000	8 702 000
Total Retained Equity	0	0	−48 000	102 000
Total Equity	317 000	326 000	54 000	261 000
Total Long-Term Debt	8 613 000	8 923 000	8 637 000	8 440 000
Total Current Debt	0	0	0	0
Total Equity and Debt	8 930 000	9 249 000	8 690 000	8 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	12 000	11 000	5 000
Operating Profit	−16 000	−12 000	−11 000	−5 000
Financial Income	0	0	0	0
Financial Costs	300 000	262 000	255 000	117 000
Financial Balance	−300 000	−262 000	−255 000	−117 000
Dividends	0	0	0	0
Net Income	−246 000	−214 000	−208 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	65 000	6 000
Real Eastate	7 551 000	7 551 000	7 551 000	7 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 551 000	7 551 000	7 551 000	7 552 000
Total Fiancial Fixed Assets	1 075 000	1 075 000	1 075 000	1 144 000
Total Fixed Assets	8 626 000	8 626 000	8 690 000	8 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	304 000	623 000	0	0
Total Assets	8 930 000	9 249 000	8 690 000	8 702 000
Total Equity	317 000	326 000	54 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 613 000	8 923 000	8 637 000	8 440 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 930 000	9 249 000	8 690 000	8 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,6 %	−65,64 %	−385,19 %	−36,4 %
Debt-to-Equity Ratio	27,17	27,37	159,94	32,34
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,04	0,04	0,01	0,03
Gross Profit Margin	-	-	-	-