DNP21 AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

−65,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

22,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−154 000	−132 000	−137 000	−137 000
Total Assets	5 538 000	5 607 000	5 739 000	5 433 000
Total Equity	236 000	243 000	174 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	11 000	0
Operating Profit	−14 000	−12 000	−11 000	0
Financial Income	0	0	0	0
Financial Costs	183 000	157 000	165 000	176 000
Financial Balance	−183 000	−157 000	−165 000	−176 000
Earnings Before Tax	−197 000	−169 000	−176 000	−176 000
Tax	−43 000	−37 000	−39 000	−39 000
Net Income	−154 000	−132 000	−137 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 349 000	5 349 000	5 359 000	5 433 000
Total Current Assets	188 000	258 000	379 000	0
Total Assets	5 538 000	5 607 000	5 739 000	5 433 000
Total Retained Equity	0	0	−202 000	−109 000
Total Equity	236 000	243 000	174 000	16 000
Total Long-Term Debt	5 301 000	5 364 000	5 565 000	5 418 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 538 000	5 607 000	5 739 000	5 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	11 000	0
Operating Profit	−14 000	−12 000	−11 000	0
Financial Income	0	0	0	0
Financial Costs	183 000	157 000	165 000	176 000
Financial Balance	−183 000	−157 000	−165 000	−176 000
Dividends	0	0	0	0
Net Income	−154 000	−132 000	−137 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	10 000	55 000
Real Eastate	4 676 000	4 676 000	4 676 000	4 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 676 000	4 676 000	4 676 000	4 671 000
Total Fiancial Fixed Assets	674 000	674 000	674 000	708 000
Total Fixed Assets	5 349 000	5 349 000	5 359 000	5 433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	188 000	258 000	379 000	0
Total Assets	5 538 000	5 607 000	5 739 000	5 433 000
Total Equity	236 000	243 000	174 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 301 000	5 364 000	5 565 000	5 418 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 538 000	5 607 000	5 739 000	5 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,25 %	−54,32 %	−78,74 %	−856,25 %
Debt-to-Equity Ratio	22,46	22,07	31,98	338,63
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,04	0,04	0,03	0
Gross Profit Margin	-	-	-	-