DNP22 AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

−50,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

17,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−164 000	−149 000	−150 000	−163 000
Total Assets	6 052 000	6 029 000	6 344 000	5 945 000
Total Equity	322 000	331 000	343 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	14 000	10 000
Operating Profit	−14 000	−12 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	197 000	179 000	178 000	199 000
Financial Balance	−197 000	−179 000	−178 000	−199 000
Earnings Before Tax	−211 000	−191 000	−192 000	−209 000
Tax	−46 000	−42 000	−42 000	−46 000
Net Income	−164 000	−149 000	−150 000	−163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 853 000	5 853 000	5 837 000	5 945 000
Total Current Assets	199 000	176 000	507 000	0
Total Assets	6 052 000	6 029 000	6 344 000	5 945 000
Total Retained Equity	0	0	−159 000	−68 000
Total Equity	322 000	331 000	343 000	97 000
Total Long-Term Debt	5 730 000	5 697 000	6 001 000	5 848 000
Total Current Debt	0	0	0	0
Total Equity and Debt	6 052 000	6 029 000	6 344 000	5 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	14 000	10 000
Operating Profit	−14 000	−12 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	197 000	179 000	178 000	199 000
Financial Balance	−197 000	−179 000	−178 000	−199 000
Dividends	0	0	0	0
Net Income	−164 000	−149 000	−150 000	−163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	−16 000	53 000
Real Eastate	5 190 000	5 190 000	5 190 000	5 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 190 000	5 190 000	5 190 000	5 183 000
Total Fiancial Fixed Assets	663 000	663 000	663 000	708 000
Total Fixed Assets	5 853 000	5 853 000	5 837 000	5 945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	199 000	176 000	507 000	0
Total Assets	6 052 000	6 029 000	6 344 000	5 945 000
Total Equity	322 000	331 000	343 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 730 000	5 697 000	6 001 000	5 848 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 052 000	6 029 000	6 344 000	5 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,93 %	−45,02 %	−43,73 %	−168,04 %
Debt-to-Equity Ratio	17,8	17,21	17,5	60,29
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,05	0,05	0,05	0,02
Gross Profit Margin	-	-	-	-