company

DEVOP AS

5007 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−9,01 %

Current Ratio

0

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	141 000	178 000	686 000	300 000
Net Income	−176 000	802 000	689 000	171 000
Total Assets	8 859 000	8 904 000	6 969 000	8 087 000
Total Equity	1 954 000	2 130 000	1 328 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	141 000	178 000	686 000	300 000
Expenditure	12 000	17 000	9 000	9 000
Operating Profit	130 000	161 000	677 000	291 000
Financial Income	1 000	720 000	259 000	22 000
Financial Costs	306 000	50 000	53 000	94 000
Financial Balance	−305 000	670 000	206 000	−72 000
Earnings Before Tax	−176 000	831 000	884 000	218 000
Tax	0	29 000	195 000	48 000
Net Income	−176 000	802 000	689 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 848 000	8 872 000	6 605 000	6 330 000
Total Current Assets	11 000	32 000	364 000	1 757 000
Total Assets	8 859 000	8 904 000	6 969 000	8 087 000
Total Retained Equity	1 753 000	1 929 000	1 127 000	438 000
Total Equity	1 954 000	2 130 000	1 328 000	639 000
Total Long-Term Debt	1 649 000	1 808 000	5 276 000	7 328 000
Total Current Debt	5 256 000	4 967 000	364 000	120 000
Total Equity and Debt	8 859 000	8 904 000	6 969 000	8 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	178 000	686 000	300 000
Other Income	0	0	0	0
Revenue	141 000	178 000	686 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	17 000	9 000	9 000
Operating Profit	130 000	161 000	677 000	291 000
Financial Income	1 000	720 000	259 000	22 000
Financial Costs	306 000	50 000	53 000	94 000
Financial Balance	−305 000	670 000	206 000	−72 000
Dividends	0	0	0	0
Net Income	−176 000	802 000	689 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 848 000	8 872 000	6 605 000	6 330 000
Total Fixed Assets	8 848 000	8 872 000	6 605 000	6 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	32 000	76 000	1 000
Total Current Assets	11 000	32 000	364 000	1 757 000
Total Assets	8 859 000	8 904 000	6 969 000	8 087 000
Total Equity	1 954 000	2 130 000	1 328 000	639 000
Short-Term Group Debt	70 000	20 000	0	0
Total Long-Term Debt	1 649 000	1 808 000	5 276 000	7 328 000
Creditors	0	0	0	0
Unpaid Taxes	31 000	42 000	169 000	73 000
Dividends	0	0	0	0
Other Current Debt	5 155 000	4 876 000	0	−1 000
Total Current Debt	5 256 000	4 967 000	364 000	120 000
Total Equity and Debt	8 859 000	8 904 000	6 969 000	8 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,01 %	37,65 %	51,88 %	26,76 %
Debt-to-Equity Ratio	0,84	0,85	3,97	11,47
Operating Profit Margin	92,2 %	90,45 %	98,69 %	97 %
Current Ratio	0	0,01	1	14,64
Quick Ratio	0	0,01	1	14,64
Equity Ratio	0,22	0,24	0,19	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English