TIAN EIENDOM SALANGEN AS

9350 SJØVEGAN

Finances

Share Ownership

Return on Equity

261 %

Current Ratio

1,16

Debt-to-Equity Ratio

20,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 381 000	1 392 000	1 350 000
Net Income	522 000	552 000	500 000	508 000
Total Assets	5 154 000	5 557 000	6 276 000	6 392 000
Total Equity	200 000	200 000	336 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 452 000	1 381 000	1 392 000	1 350 000
Expenditure	627 000	560 000	572 000	519 000
Operating Profit	825 000	821 000	820 000	831 000
Financial Income	61 000	77 000	69 000	48 000
Financial Costs	217 000	190 000	248 000	227 000
Financial Balance	−156 000	−113 000	−179 000	−179 000
Earnings Before Tax	669 000	708 000	640 000	651 000
Tax	147 000	156 000	141 000	143 000
Net Income	522 000	552 000	500 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 254 000	4 605 000	4 991 000	5 377 000
Total Current Assets	900 000	953 000	1 285 000	1 016 000
Total Assets	5 154 000	5 557 000	6 276 000	6 392 000
Total Retained Equity	0	0	136 000	0
Total Equity	200 000	200 000	336 000	200 000
Total Long-Term Debt	4 176 000	4 586 000	5 027 000	5 463 000
Total Current Debt	778 000	772 000	913 000	729 000
Total Equity and Debt	5 154 000	5 557 000	6 276 000	6 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 452 000	1 381 000	1 392 000	1 350 000
Revenue	1 452 000	1 381 000	1 392 000	1 350 000
Cost of Goods Sold	124 000	118 000	126 000	115 000
Salary Costs	0	0	0	0
Depreciation	386 000	386 000	386 000	386 000
Impairment	0	0	0	0
Expenditure	627 000	560 000	572 000	519 000
Operating Profit	825 000	821 000	820 000	831 000
Financial Income	61 000	77 000	69 000	48 000
Financial Costs	217 000	190 000	248 000	227 000
Financial Balance	−156 000	−113 000	−179 000	−179 000
Dividends	0	0	0	0
Net Income	522 000	552 000	500 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	0	0	0
Real Eastate	4 162 000	4 317 000	4 473 000	4 629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	288 000	518 000	748 000
Total Tangible Assets	4 219 000	4 605 000	4 991 000	5 377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 254 000	4 605 000	4 991 000	5 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	143 000	108 000	46 000
Total Current Assets	900 000	953 000	1 285 000	1 016 000
Total Assets	5 154 000	5 557 000	6 276 000	6 392 000
Total Equity	200 000	200 000	336 000	200 000
Short-Term Group Debt	700 000	710 000	812 000	683 000
Total Long-Term Debt	4 176 000	4 586 000	5 027 000	5 463 000
Creditors	8 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	10 000	10 000	13 000
Total Current Debt	778 000	772 000	913 000	729 000
Total Equity and Debt	5 154 000	5 557 000	6 276 000	6 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	261 %	276 %	148,81 %	254 %
Debt-to-Equity Ratio	20,88	22,93	14,96	27,32
Operating Profit Margin	56,82 %	59,45 %	58,91 %	61,56 %
Current Ratio	1,16	1,23	1,41	1,39
Quick Ratio	1,16	1,23	1,41	1,39
Equity Ratio	0,04	0,04	0,05	0,03
Gross Profit Margin	91,46 %	91,46 %	90,95 %	91,48 %