SIGERFJORD INNOVASJON EIENDOM AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

−173,63 %

Current Ratio

1,18

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	442 000	1 747 000	716 000
Net Income	−3 997 000	−4 293 000	−538 000	17 000
Total Assets	9 439 000	10 284 000	12 573 000	11 360 000
Total Equity	2 302 000	6 299 000	10 592 000	11 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	442 000	1 747 000	716 000
Expenditure	4 760 000	4 725 000	2 221 000	744 000
Operating Profit	−3 746 000	−4 284 000	−474 000	−27 000
Financial Income	0	0	0	47 000
Financial Costs	251 000	9 000	66 000	4 000
Financial Balance	−251 000	−9 000	−66 000	43 000
Earnings Before Tax	−3 997 000	−4 293 000	−538 000	17 000
Tax	0	0	0	0
Net Income	−3 997 000	−4 293 000	−538 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 975 000	10 027 000	12 108 000	10 837 000
Total Current Assets	465 000	256 000	465 000	523 000
Total Assets	9 439 000	10 284 000	12 573 000	11 360 000
Total Retained Equity	−2 698 000	0	−521 000	17 000
Total Equity	2 302 000	6 299 000	10 592 000	11 130 000
Total Long-Term Debt	6 743 000	3 382 000	1 291 000	0
Total Current Debt	394 000	603 000	690 000	229 000
Total Equity and Debt	9 439 000	10 284 000	12 573 000	11 360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	838 000	442 000	1 747 000	696 000
Other Income	175 000	0	0	20 000
Revenue	1 013 000	442 000	1 747 000	716 000
Cost of Goods Sold	32 000	0	28 000	0
Salary Costs	2 537 000	2 138 000	1 330 000	2 000
Depreciation	1 052 000	1 555 000	29 000	271 000
Impairment	0	263 000	0	0
Expenditure	4 760 000	4 725 000	2 221 000	744 000
Operating Profit	−3 746 000	−4 284 000	−474 000	−27 000
Financial Income	0	0	0	47 000
Financial Costs	251 000	9 000	66 000	4 000
Financial Balance	−251 000	−9 000	−66 000	43 000
Dividends	0	0	0	0
Net Income	−3 997 000	−4 293 000	−538 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 171 000	2 902 000	3 576 000	3 597 000
Real Eastate	6 804 000	7 045 000	7 016 000	5 989 000
Machinery and Plant Facilities	0	79 000	925 000	929 000
Fixtures	0	0	0	0
Total Tangible Assets	6 804 000	7 125 000	7 942 000	6 918 000
Total Fiancial Fixed Assets	0	1 000	591 000	322 000
Total Fixed Assets	8 975 000	10 027 000	12 108 000	10 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	119 000	285 000	41 000
Total Current Assets	465 000	256 000	465 000	523 000
Total Assets	9 439 000	10 284 000	12 573 000	11 360 000
Total Equity	2 302 000	6 299 000	10 592 000	11 130 000
Short-Term Group Debt	0	1 000	0	0
Total Long-Term Debt	6 743 000	3 382 000	1 291 000	0
Creditors	59 000	182 000	253 000	108 000
Unpaid Taxes	99 000	104 000	138 000	37 000
Dividends	0	0	0	0
Other Current Debt	236 000	316 000	299 000	84 000
Total Current Debt	394 000	603 000	690 000	229 000
Total Equity and Debt	9 439 000	10 284 000	12 573 000	11 360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−173,63 %	−68,15 %	−5,08 %	0,15 %
Debt-to-Equity Ratio	2,93	0,54	0,12	0
Operating Profit Margin	−369,79 %	−969,23 %	−27,13 %	−3,77 %
Current Ratio	1,18	0,42	0,67	2,28
Quick Ratio	1,18	0,42	0,67	2,28
Equity Ratio	0,24	0,61	0,84	0,98
Gross Profit Margin	96,84 %	100 %	98,4 %	100 %