LUND ASKER AS

0278 OSLO

Finances

Share Ownership

Return on Equity

2,53 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 187 000	8 994 000	6 714 000	6 265 000
Net Income	1 923 000	642 000	−2 432 000	−1 147 000
Total Assets	97 491 000	89 367 000	90 891 000	90 682 000
Total Equity	76 078 000	76 156 000	76 611 000	77 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 187 000	8 994 000	6 714 000	6 265 000
Expenditure	7 655 000	8 042 000	9 689 000	7 215 000
Operating Profit	2 531 000	953 000	−2 976 000	−950 000
Financial Income	34 000	0	2 000	441 000
Financial Costs	100 000	130 000	144 000	961 000
Financial Balance	−66 000	−130 000	−142 000	−520 000
Earnings Before Tax	2 466 000	823 000	−3 118 000	−1 470 000
Tax	542 000	181 000	−686 000	−324 000
Net Income	1 923 000	642 000	−2 432 000	−1 147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 149 000	88 499 000	90 332 000	89 612 000
Total Current Assets	1 342 000	868 000	559 000	1 070 000
Total Assets	97 491 000	89 367 000	90 891 000	90 682 000
Total Retained Equity	0	0	0	0
Total Equity	76 078 000	76 156 000	76 611 000	77 024 000
Total Long-Term Debt	14 308 000	11 938 000	12 949 000	10 278 000
Total Current Debt	7 106 000	1 272 000	1 330 000	3 380 000
Total Equity and Debt	97 491 000	89 367 000	90 891 000	90 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 187 000	8 994 000	6 714 000	6 265 000
Revenue	10 187 000	8 994 000	6 714 000	6 265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 241 000	3 148 000	3 032 000	1 006 000
Impairment	250 000	0	0	0
Expenditure	7 655 000	8 042 000	9 689 000	7 215 000
Operating Profit	2 531 000	953 000	−2 976 000	−950 000
Financial Income	34 000	0	2 000	441 000
Financial Costs	100 000	130 000	144 000	961 000
Financial Balance	−66 000	−130 000	−142 000	−520 000
Dividends	0	0	0	0
Net Income	1 923 000	642 000	−2 432 000	−1 147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	94 005 000	88 499 000	90 332 000	89 612 000
Machinery and Plant Facilities	2 144 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	96 149 000	88 499 000	90 332 000	89 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 149 000	88 499 000	90 332 000	89 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	7 000	751 000
Total Current Assets	1 342 000	868 000	559 000	1 070 000
Total Assets	97 491 000	89 367 000	90 891 000	90 682 000
Total Equity	76 078 000	76 156 000	76 611 000	77 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 308 000	11 938 000	12 949 000	10 278 000
Creditors	4 296 000	1 089 000	1 174 000	3 125 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 809 000	183 000	156 000	255 000
Total Current Debt	7 106 000	1 272 000	1 330 000	3 380 000
Total Equity and Debt	97 491 000	89 367 000	90 891 000	90 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,53 %	0,84 %	−3,17 %	−1,49 %
Debt-to-Equity Ratio	0,19	0,16	0,17	0,13
Operating Profit Margin	24,85 %	10,6 %	−44,33 %	−15,16 %
Current Ratio	0,19	0,68	0,42	0,32
Quick Ratio	0,19	0,68	0,42	0,32
Equity Ratio	0,78	0,85	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %