BIGBULL EIENDOM AS

7016 TRONDHEIM

Finances

Share Ownership

Return on Equity

30,46 %

Current Ratio

0,25

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	395 000	395 000	449 000
Net Income	261 000	181 000	191 000	189 000
Total Assets	2 167 000	2 337 000	2 387 000	2 380 000
Total Equity	857 000	596 000	415 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	395 000	395 000	449 000
Expenditure	93 000	105 000	74 000	110 000
Operating Profit	387 000	289 000	321 000	339 000
Financial Income	0	0	0	1 000
Financial Costs	52 000	58 000	76 000	98 000
Financial Balance	−52 000	−58 000	−76 000	−97 000
Earnings Before Tax	335 000	232 000	245 000	242 000
Tax	74 000	51 000	54 000	53 000
Net Income	261 000	181 000	191 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 096 000	2 149 000	2 202 000	2 255 000
Total Current Assets	71 000	188 000	185 000	125 000
Total Assets	2 167 000	2 337 000	2 387 000	2 380 000
Total Retained Equity	767 000	506 000	325 000	134 000
Total Equity	857 000	596 000	415 000	224 000
Total Long-Term Debt	1 029 000	1 281 000	1 525 000	1 751 000
Total Current Debt	281 000	460 000	448 000	405 000
Total Equity and Debt	2 167 000	2 337 000	2 387 000	2 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	395 000	395 000	449 000
Revenue	480 000	395 000	395 000	449 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	53 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	93 000	105 000	74 000	110 000
Operating Profit	387 000	289 000	321 000	339 000
Financial Income	0	0	0	1 000
Financial Costs	52 000	58 000	76 000	98 000
Financial Balance	−52 000	−58 000	−76 000	−97 000
Dividends	0	0	0	0
Net Income	261 000	181 000	191 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 096 000	2 149 000	2 202 000	2 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 096 000	2 149 000	2 202 000	2 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 096 000	2 149 000	2 202 000	2 255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	188 000	185 000	125 000
Total Current Assets	71 000	188 000	185 000	125 000
Total Assets	2 167 000	2 337 000	2 387 000	2 380 000
Total Equity	857 000	596 000	415 000	224 000
Short-Term Group Debt	78 000	278 000	278 000	278 000
Total Long-Term Debt	1 029 000	1 281 000	1 525 000	1 751 000
Creditors	3 000	18 000	3 000	3 000
Unpaid Taxes	116 000	95 000	95 000	106 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	8 000	8 000
Total Current Debt	281 000	460 000	448 000	405 000
Total Equity and Debt	2 167 000	2 337 000	2 387 000	2 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,46 %	30,37 %	46,02 %	84,38 %
Debt-to-Equity Ratio	1,2	2,15	3,67	7,82
Operating Profit Margin	80,63 %	73,16 %	81,27 %	75,5 %
Current Ratio	0,25	0,41	0,41	0,31
Quick Ratio	0,25	0,41	0,41	0,31
Equity Ratio	0,4	0,26	0,17	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %