ACO CONSULT AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

−9,84 %

Current Ratio

0,64

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	332 000	156 000	279 000	177 000
Net Income	19 000	−21 000	14 000	−42 000
Total Assets	381 000	573 000	588 000	392 000
Total Equity	−193 000	−212 000	−177 000	−191 000

Income (NOK)	2022	2021	2020	2019
Revenue	332 000	156 000	279 000	177 000
Expenditure	312 000	177 000	265 000	219 000
Operating Profit	20 000	−21 000	14 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	19 000	−21 000	14 000	−42 000
Tax	0	0	0	0
Net Income	19 000	−21 000	14 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	16 000	0
Total Current Assets	364 000	556 000	572 000	392 000
Total Assets	381 000	573 000	588 000	392 000
Total Retained Equity	−223 000	−242 000	−207 000	−221 000
Total Equity	−193 000	−212 000	−177 000	−191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	573 000	785 000	765 000	583 000
Total Equity and Debt	381 000	573 000	588 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	332 000	156 000	279 000	177 000
Other Income	0	0	0	0
Revenue	332 000	156 000	279 000	177 000
Cost of Goods Sold	0	45 000	103 000	0
Salary Costs	0	113 000	105 000	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	177 000	265 000	219 000
Operating Profit	20 000	−21 000	14 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	−21 000	14 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	0
Total Tangible Assets	16 000	16 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	16 000	16 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	32 000	140 000	0
Total Current Assets	364 000	556 000	572 000	392 000
Total Assets	381 000	573 000	588 000	392 000
Total Equity	−193 000	−212 000	−177 000	−191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	44 000	45 000	47 000
Unpaid Taxes	233 000	268 000	81 000	52 000
Dividends	0	0	0	0
Other Current Debt	297 000	473 000	639 000	484 000
Total Current Debt	573 000	785 000	765 000	583 000
Total Equity and Debt	381 000	573 000	588 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,84 %	9,91 %	−7,91 %	21,99 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	6,02 %	−13,46 %	5,02 %	−23,73 %
Current Ratio	0,64	0,71	0,75	0,67
Quick Ratio	0,64	0,71	0,75	0,67
Equity Ratio	−0,51	−0,37	−0,3	−0,49
Gross Profit Margin	100 %	71,15 %	63,08 %	100 %