PAX INVEST AS

3032 DRAMMEN

Finances

Return on Equity

291,39 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 725 000	−11 000	1 292 000	859 000
Total Assets	2 308 000	571 000	1 885 000	1 483 000
Total Equity	592 000	427 000	438 000	396 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	14 000	13 000	13 000
Operating Profit	−15 000	−14 000	−13 000	−13 000
Financial Income	1 748 000	0	1 311 000	874 000
Financial Costs	0	0	0	0
Financial Balance	1 748 000	0	1 311 000	874 000
Earnings Before Tax	1 733 000	−14 000	1 298 000	862 000
Tax	8 000	−3 000	6 000	3 000
Net Income	1 725 000	−11 000	1 292 000	859 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	557 000	557 000	557 000	557 000
Total Current Assets	1 751 000	15 000	1 328 000	927 000
Total Assets	2 308 000	571 000	1 885 000	1 483 000
Total Retained Equity	542 000	377 000	388 000	346 000
Total Equity	592 000	427 000	438 000	396 000
Total Long-Term Debt	46 000	93 000	148 000	191 000
Total Current Debt	1 670 000	52 000	1 299 000	896 000
Total Equity and Debt	2 308 000	571 000	1 885 000	1 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	13 000	13 000
Operating Profit	−15 000	−14 000	−13 000	−13 000
Financial Income	1 748 000	0	1 311 000	874 000
Financial Costs	0	0	0	0
Financial Balance	1 748 000	0	1 311 000	874 000
Dividends	1 560 000	0	1 250 000	850 000
Net Income	1 725 000	−11 000	1 292 000	859 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	557 000	557 000	557 000	557 000
Total Fixed Assets	557 000	557 000	557 000	557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 751 000	15 000	17 000	53 000
Total Current Assets	1 751 000	15 000	1 328 000	927 000
Total Assets	2 308 000	571 000	1 885 000	1 483 000
Total Equity	592 000	427 000	438 000	396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 000	93 000	148 000	191 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 560 000	0	1 250 000	850 000
Other Current Debt	101 000	46 000	46 000	46 000
Total Current Debt	1 670 000	52 000	1 299 000	896 000
Total Equity and Debt	2 308 000	571 000	1 885 000	1 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	291,39 %	−2,58 %	294,98 %	216,92 %
Debt-to-Equity Ratio	0,08	0,22	0,34	0,48
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	0,29	1,02	1,03
Quick Ratio	1,05	0,29	1,02	1,03
Equity Ratio	0,26	0,75	0,23	0,27
Gross Profit Margin	-	-	-	-