company

VIVEL INVEST AS

3413 LIER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

89,93 %

Current Ratio

1,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	411 000	1 028 000	264 000
Net Income	2 037 000	265 000	2 453 000	−20 000
Total Assets	3 402 000	1 513 000	3 374 000	718 000
Total Equity	2 265 000	1 428 000	1 163 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	411 000	1 028 000	264 000
Expenditure	35 000	71 000	693 000	284 000
Operating Profit	386 000	340 000	334 000	−20 000
Financial Income	1 748 000	0	2 185 000	0
Financial Costs	0	0	4 000	0
Financial Balance	1 748 000	0	2 181 000	0
Earnings Before Tax	2 134 000	340 000	2 515 000	−20 000
Tax	96 000	75 000	62 000	0
Net Income	2 037 000	265 000	2 453 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 347 000	1 316 000	1 601 000	557 000
Total Current Assets	2 055 000	197 000	1 773 000	161 000
Total Assets	3 402 000	1 513 000	3 374 000	718 000
Total Retained Equity	2 215 000	1 378 000	1 113 000	660 000
Total Equity	2 265 000	1 428 000	1 163 000	710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 136 000	85 000	2 211 000	8 000
Total Equity and Debt	3 402 000	1 513 000	3 374 000	718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	421 000	411 000	1 028 000	264 000
Other Income	0	0	0	0
Revenue	421 000	411 000	1 028 000	264 000
Cost of Goods Sold	0	0	30 000	34 000
Salary Costs	0	1 000	410 000	16 000
Depreciation	7 000	7 000	5 000	0
Impairment	0	0	0	0
Expenditure	35 000	71 000	693 000	284 000
Operating Profit	386 000	340 000	334 000	−20 000
Financial Income	1 748 000	0	2 185 000	0
Financial Costs	0	0	4 000	0
Financial Balance	1 748 000	0	2 181 000	0
Dividends	1 200 000	0	2 000 000	0
Net Income	2 037 000	265 000	2 453 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	8 000	14 000	0
Total Tangible Assets	1 000	8 000	14 000	0
Total Fiancial Fixed Assets	1 346 000	1 308 000	1 587 000	557 000
Total Fixed Assets	1 347 000	1 316 000	1 601 000	557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 054 000	197 000	451 000	140 000
Total Current Assets	2 055 000	197 000	1 773 000	161 000
Total Assets	3 402 000	1 513 000	3 374 000	718 000
Total Equity	2 265 000	1 428 000	1 163 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	6 000	4 000
Unpaid Taxes	0	−1 000	92 000	3 000
Dividends	1 200 000	0	2 000 000	0
Other Current Debt	38 000	8 000	52 000	1 000
Total Current Debt	1 136 000	85 000	2 211 000	8 000
Total Equity and Debt	3 402 000	1 513 000	3 374 000	718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,93 %	18,56 %	210,92 %	−2,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,69 %	82,73 %	32,49 %	−7,58 %
Current Ratio	1,81	2,32	0,8	20,13
Quick Ratio	1,81	2,32	0,8	20,13
Equity Ratio	0,67	0,94	0,34	0,99
Gross Profit Margin	100 %	100 %	97,08 %	87,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English