TINDEN EIENDOM AS

0252 OSLO

Finances

Return on Equity

−6,13 %

Current Ratio

0,83

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	238 000	258 000	298 000
Net Income	−195 000	−804 000	−1 668 000	7 665 000
Total Assets	8 080 000	8 042 000	8 735 000	20 386 000
Total Equity	3 183 000	3 378 000	4 182 000	8 850 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	238 000	258 000	298 000
Expenditure	459 000	596 000	459 000	561 000
Operating Profit	−301 000	−357 000	−200 000	−263 000
Financial Income	537 000	156 000	339 000	8 715 000
Financial Costs	487 000	830 000	1 928 000	574 000
Financial Balance	50 000	−674 000	−1 589 000	8 141 000
Earnings Before Tax	−250 000	−1 031 000	−1 789 000	7 879 000
Tax	−55 000	−227 000	−121 000	214 000
Net Income	−195 000	−804 000	−1 668 000	7 665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 223 000	7 168 000	6 941 000	19 820 000
Total Current Assets	857 000	874 000	1 794 000	566 000
Total Assets	8 080 000	8 042 000	8 735 000	20 386 000
Total Retained Equity	2 583 000	2 778 000	3 582 000	2 350 000
Total Equity	3 183 000	3 378 000	4 182 000	8 850 000
Total Long-Term Debt	3 870 000	4 104 000	4 339 000	4 573 000
Total Current Debt	1 027 000	560 000	214 000	6 962 000
Total Equity and Debt	8 080 000	8 042 000	8 735 000	20 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	97 000	258 000	111 000
Other Income	79 000	141 000	0	186 000
Revenue	159 000	238 000	258 000	298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	459 000	596 000	459 000	561 000
Operating Profit	−301 000	−357 000	−200 000	−263 000
Financial Income	537 000	156 000	339 000	8 715 000
Financial Costs	487 000	830 000	1 928 000	574 000
Financial Balance	50 000	−674 000	−1 589 000	8 141 000
Dividends	0	0	0	0
Net Income	−195 000	−804 000	−1 668 000	7 665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 019 000	964 000	737 000	616 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 204 000	6 204 000	6 204 000	19 204 000
Total Fixed Assets	7 223 000	7 168 000	6 941 000	19 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	123 000	583 000	109 000
Total Current Assets	857 000	874 000	1 794 000	566 000
Total Assets	8 080 000	8 042 000	8 735 000	20 386 000
Total Equity	3 183 000	3 378 000	4 182 000	8 850 000
Short-Term Group Debt	963 000	454 000	157 000	5 608 000
Total Long-Term Debt	3 870 000	4 104 000	4 339 000	4 573 000
Creditors	19 000	58 000	8 000	0
Unpaid Taxes	1 000	3 000	5 000	9 000
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	44 000	1 346 000
Total Current Debt	1 027 000	560 000	214 000	6 962 000
Total Equity and Debt	8 080 000	8 042 000	8 735 000	20 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,13 %	−23,8 %	−39,89 %	86,61 %
Debt-to-Equity Ratio	1,22	1,21	1,04	0,52
Operating Profit Margin	−189,31 %	−150 %	−77,52 %	−88,26 %
Current Ratio	0,83	1,56	8,38	0,08
Quick Ratio	0,83	1,56	8,38	0,08
Equity Ratio	0,39	0,42	0,48	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %