RINDE AS

3070 SANDE I VESTFOLD

Finances

Return on Equity

21,13 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 530 000	2 391 000	7 353 000	10 247 000
Total Assets	43 580 000	34 926 000	32 541 000	24 957 000
Total Equity	40 363 000	31 813 000	29 422 000	22 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	45 000	13 000	9 000
Operating Profit	−54 000	−45 000	−13 000	−9 000
Financial Income	10 954 000	2 707 000	7 415 000	10 353 000
Financial Costs	2 323 000	271 000	27 000	40 000
Financial Balance	8 631 000	2 436 000	7 388 000	10 313 000
Earnings Before Tax	8 578 000	2 391 000	7 376 000	10 305 000
Tax	48 000	0	23 000	58 000
Net Income	8 530 000	2 391 000	7 353 000	10 247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 626 000	26 145 000	29 000 000	24 950 000
Total Current Assets	8 954 000	8 781 000	3 542 000	7 000
Total Assets	43 580 000	34 926 000	32 541 000	24 957 000
Total Retained Equity	40 313 000	31 783 000	29 392 000	22 040 000
Total Equity	40 363 000	31 813 000	29 422 000	22 070 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 217 000	3 113 000	3 119 000	2 888 000
Total Equity and Debt	43 580 000	34 926 000	32 541 000	24 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	45 000	13 000	9 000
Operating Profit	−54 000	−45 000	−13 000	−9 000
Financial Income	10 954 000	2 707 000	7 415 000	10 353 000
Financial Costs	2 323 000	271 000	27 000	40 000
Financial Balance	8 631 000	2 436 000	7 388 000	10 313 000
Dividends	0	0	0	0
Net Income	8 530 000	2 391 000	7 353 000	10 247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 626 000	26 145 000	29 000 000	24 950 000
Total Fixed Assets	34 626 000	26 145 000	29 000 000	24 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 954 000	8 781 000	3 542 000	7 000
Total Current Assets	8 954 000	8 781 000	3 542 000	7 000
Total Assets	43 580 000	34 926 000	32 541 000	24 957 000
Total Equity	40 363 000	31 813 000	29 422 000	22 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 161 000	3 109 000	3 096 000	2 830 000
Total Current Debt	3 217 000	3 113 000	3 119 000	2 888 000
Total Equity and Debt	43 580 000	34 926 000	32 541 000	24 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,13 %	7,52 %	24,99 %	46,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,78	2,82	1,14	0
Quick Ratio	2,78	2,82	1,14	0
Equity Ratio	0,93	0,91	0,9	0,88
Gross Profit Margin	-	-	-	-