AFRO KJØP AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,48 %

Current Ratio

5,31

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 357 000	1 050 000	1 028 000
Net Income	136 000	163 000	171 000	96 000
Total Assets	1 203 000	936 000	849 000	508 000
Total Equity	778 000	642 000	479 000	308 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 585 000	1 357 000	1 050 000	1 028 000
Expenditure	1 407 000	1 148 000	833 000	906 000
Operating Profit	178 000	209 000	217 000	122 000
Financial Income	0	2 000	2 000	3 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	0	1 000	2 000
Earnings Before Tax	175 000	208 000	219 000	124 000
Tax	38 000	46 000	48 000	27 000
Net Income	136 000	163 000	171 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	0	0	0
Total Current Assets	780 000	936 000	849 000	508 000
Total Assets	1 203 000	936 000	849 000	508 000
Total Retained Equity	578 000	442 000	279 000	108 000
Total Equity	778 000	642 000	479 000	308 000
Total Long-Term Debt	278 000	0	0	0
Total Current Debt	147 000	294 000	369 000	200 000
Total Equity and Debt	1 203 000	936 000	849 000	508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 585 000	1 357 000	1 050 000	1 028 000
Other Income	0	0	0	0
Revenue	1 585 000	1 357 000	1 050 000	1 028 000
Cost of Goods Sold	811 000	626 000	378 000	384 000
Salary Costs	377 000	319 000	281 000	351 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 407 000	1 148 000	833 000	906 000
Operating Profit	178 000	209 000	217 000	122 000
Financial Income	0	2 000	2 000	3 000
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	136 000	163 000	171 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	423 000	0	0	0
Total Tangible Assets	423 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	423 000	0	0	0
Stock	161 000	182 000	214 000	127 000
Total Investments	0	0	0	0
Cash, Bank	613 000	716 000	633 000	350 000
Total Current Assets	780 000	936 000	849 000	508 000
Total Assets	1 203 000	936 000	849 000	508 000
Total Equity	778 000	642 000	479 000	308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	278 000	0	0	0
Creditors	12 000	71 000	10 000	23 000
Unpaid Taxes	54 000	42 000	45 000	48 000
Dividends	0	0	0	0
Other Current Debt	60 000	135 000	267 000	101 000
Total Current Debt	147 000	294 000	369 000	200 000
Total Equity and Debt	1 203 000	936 000	849 000	508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,48 %	25,39 %	35,7 %	31,17 %
Debt-to-Equity Ratio	0,36	0	0	0
Operating Profit Margin	11,23 %	15,4 %	20,67 %	11,87 %
Current Ratio	5,31	3,18	2,3	2,54
Quick Ratio	−55,71	8,36	5,48	6,96
Equity Ratio	0,65	0,69	0,56	0,61
Gross Profit Margin	48,83 %	53,87 %	64 %	62,65 %