BJT EIENDOM AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	406 000	490 000	492 000
Net Income	34 000	−98 000	64 000	41 000
Total Assets	6 197 000	6 344 000	6 602 000	6 620 000
Total Equity	2 300 000	2 266 000	2 364 000	2 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	406 000	490 000	492 000
Expenditure	94 000	355 000	219 000	224 000
Operating Profit	243 000	51 000	270 000	268 000
Financial Income	0	0	0	0
Financial Costs	200 000	177 000	189 000	211 000
Financial Balance	−200 000	−177 000	−189 000	−211 000
Earnings Before Tax	43 000	−126 000	82 000	57 000
Tax	10 000	−28 000	18 000	16 000
Net Income	34 000	−98 000	64 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 196 000	6 047 000	6 171 000	6 423 000
Total Current Assets	1 000	297 000	431 000	197 000
Total Assets	6 197 000	6 344 000	6 602 000	6 620 000
Total Retained Equity	1 604 000	1 571 000	1 669 000	1 666 000
Total Equity	2 300 000	2 266 000	2 364 000	2 362 000
Total Long-Term Debt	3 865 000	3 992 000	4 117 000	4 214 000
Total Current Debt	32 000	86 000	121 000	44 000
Total Equity and Debt	6 197 000	6 344 000	6 602 000	6 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	338 000	346 000	438 000	450 000
Other Income	0	60 000	52 000	42 000
Revenue	338 000	406 000	490 000	492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	94 000	355 000	219 000	224 000
Operating Profit	243 000	51 000	270 000	268 000
Financial Income	0	0	0	0
Financial Costs	200 000	177 000	189 000	211 000
Financial Balance	−200 000	−177 000	−189 000	−211 000
Dividends	0	0	0	0
Net Income	34 000	−98 000	64 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	31 000	3 000	4 000
Real Eastate	2 857 000	2 933 000	3 009 000	3 085 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 857 000	2 933 000	3 009 000	3 085 000
Total Fiancial Fixed Assets	3 318 000	3 083 000	3 160 000	3 334 000
Total Fixed Assets	6 196 000	6 047 000	6 171 000	6 423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	58 000	7 000	127 000
Total Current Assets	1 000	297 000	431 000	197 000
Total Assets	6 197 000	6 344 000	6 602 000	6 620 000
Total Equity	2 300 000	2 266 000	2 364 000	2 362 000
Short-Term Group Debt	0	0	78 000	11 000
Total Long-Term Debt	3 865 000	3 992 000	4 117 000	4 214 000
Creditors	4 000	73 000	24 000	5 000
Unpaid Taxes	8 000	0	6 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	13 000	19 000
Total Current Debt	32 000	86 000	121 000	44 000
Total Equity and Debt	6 197 000	6 344 000	6 602 000	6 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	−4,32 %	2,71 %	1,74 %
Debt-to-Equity Ratio	1,68	1,76	1,74	1,78
Operating Profit Margin	71,89 %	12,56 %	55,1 %	54,47 %
Current Ratio	0,03	3,45	3,56	4,48
Quick Ratio	0,03	3,45	3,56	4,48
Equity Ratio	0,37	0,36	0,36	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %