GRT EIENDOM AS

3045 DRAMMEN

Finances

Return on Equity

51,11 %

Current Ratio

Debt-to-Equity Ratio

−1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	850 000	176 000	4 000
Net Income	−8 245 000	−4 431 000	−2 697 000	−472 000
Total Assets	551 000	5 368 000	14 298 000	2 932 000
Total Equity	−16 133 000	−7 888 000	−3 456 000	−760 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	850 000	176 000	4 000
Expenditure	4 622 000	6 418 000	4 494 000	387 000
Operating Profit	−4 616 000	−5 568 000	−4 317 000	−383 000
Financial Income	1 969 000	2 273 000	2 528 000	1 912 000
Financial Costs	5 581 000	1 136 000	900 000	2 000 000
Financial Balance	−3 612 000	1 137 000	1 628 000	−88 000
Earnings Before Tax	−8 228 000	−4 431 000	−2 689 000	−472 000
Tax	17 000	0	8 000	0
Net Income	−8 245 000	−4 431 000	−2 697 000	−472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 118 000	0
Total Current Assets	551 000	5 368 000	9 181 000	2 932 000
Total Assets	551 000	5 368 000	14 298 000	2 932 000
Total Retained Equity	−45 510 000	−37 265 000	−32 834 000	−30 137 000
Total Equity	−16 133 000	−7 888 000	−3 456 000	−760 000
Total Long-Term Debt	16 655 000	13 087 000	13 492 000	2 560 000
Total Current Debt	29 000	169 000	4 263 000	1 132 000
Total Equity and Debt	551 000	5 368 000	14 298 000	2 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	3 000	4 000
Other Income	0	850 000	173 000	0
Revenue	6 000	850 000	176 000	4 000
Cost of Goods Sold	6 000	0	3 000	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 622 000	6 418 000	4 494 000	387 000
Operating Profit	−4 616 000	−5 568 000	−4 317 000	−383 000
Financial Income	1 969 000	2 273 000	2 528 000	1 912 000
Financial Costs	5 581 000	1 136 000	900 000	2 000 000
Financial Balance	−3 612 000	1 137 000	1 628 000	−88 000
Dividends	0	0	0	0
Net Income	−8 245 000	−4 431 000	−2 697 000	−472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 118 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	5 118 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 118 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	12 000	10 000	24 000
Total Current Assets	551 000	5 368 000	9 181 000	2 932 000
Total Assets	551 000	5 368 000	14 298 000	2 932 000
Total Equity	−16 133 000	−7 888 000	−3 456 000	−760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 655 000	13 087 000	13 492 000	2 560 000
Creditors	28 000	54 000	45 000	105 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	107 000	224 000	91 000
Total Current Debt	29 000	169 000	4 263 000	1 132 000
Total Equity and Debt	551 000	5 368 000	14 298 000	2 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,11 %	56,17 %	78,04 %	62,11 %
Debt-to-Equity Ratio	−1,03	−1,66	−3,9	−3,37
Operating Profit Margin	−76 933,33 %	−655,06 %	−2 452,84 %	−9 575 %
Current Ratio	19	31,76	2,15	2,59
Quick Ratio	19	31,76	2,15	2,59
Equity Ratio	−29,28	−1,47	−0,24	−0,26
Gross Profit Margin	0 %	100 %	98,3 %	50 %