company

LUSKA EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

26,88 %

Current Ratio

0,68

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 396 000	434 000	3 412 000	3 611 000
Net Income	1 003 000	−523 000	874 000	727 000
Total Assets	14 724 000	12 270 000	9 996 000	11 657 000
Total Equity	3 731 000	3 976 000	4 499 000	4 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 396 000	434 000	3 412 000	3 611 000
Expenditure	1 779 000	1 096 000	2 046 000	2 395 000
Operating Profit	1 617 000	−663 000	1 365 000	1 216 000
Financial Income	1 000	0	0	1 000
Financial Costs	127 000	8 000	243 000	285 000
Financial Balance	−126 000	−8 000	−243 000	−284 000
Earnings Before Tax	1 491 000	−671 000	1 123 000	932 000
Tax	488 000	−148 000	249 000	205 000
Net Income	1 003 000	−523 000	874 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 546 000	11 471 000	9 992 000	10 371 000
Total Current Assets	1 178 000	799 000	4 000	1 286 000
Total Assets	14 724 000	12 270 000	9 996 000	11 657 000
Total Retained Equity	583 000	828 000	1 351 000	877 000
Total Equity	3 731 000	3 976 000	4 499 000	4 025 000
Total Long-Term Debt	9 271 000	7 661 000	5 011 000	6 524 000
Total Current Debt	1 723 000	633 000	486 000	1 109 000
Total Equity and Debt	14 724 000	12 270 000	9 996 000	11 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	434 000	3 412 000	0
Other Income	3 396 000	0	0	3 611 000
Revenue	3 396 000	434 000	3 412 000	3 611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	790 000	1 289 000
Depreciation	579 000	400 000	379 000	448 000
Impairment	0	0	0	0
Expenditure	1 779 000	1 096 000	2 046 000	2 395 000
Operating Profit	1 617 000	−663 000	1 365 000	1 216 000
Financial Income	1 000	0	0	1 000
Financial Costs	127 000	8 000	243 000	285 000
Financial Balance	−126 000	−8 000	−243 000	−284 000
Dividends	0	0	0	300 000
Net Income	1 003 000	−523 000	874 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 546 000	11 471 000	9 992 000	10 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 546 000	11 471 000	9 992 000	10 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 546 000	11 471 000	9 992 000	10 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	667 000	81 000	4 000	72 000
Total Current Assets	1 178 000	799 000	4 000	1 286 000
Total Assets	14 724 000	12 270 000	9 996 000	11 657 000
Total Equity	3 731 000	3 976 000	4 499 000	4 025 000
Short-Term Group Debt	1 600 000	0	0	0
Total Long-Term Debt	9 271 000	7 661 000	5 011 000	6 524 000
Creditors	37 000	263 000	41 000	5 000
Unpaid Taxes	−41 000	−204 000	129 000	236 000
Dividends	0	0	0	300 000
Other Current Debt	127 000	574 000	2 000	336 000
Total Current Debt	1 723 000	633 000	486 000	1 109 000
Total Equity and Debt	14 724 000	12 270 000	9 996 000	11 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,88 %	−13,15 %	19,43 %	18,06 %
Debt-to-Equity Ratio	2,48	1,93	1,11	1,62
Operating Profit Margin	47,61 %	−152,76 %	40,01 %	33,67 %
Current Ratio	0,68	1,26	0,01	1,16
Quick Ratio	0,68	1,26	0,01	1,16
Equity Ratio	0,25	0,32	0,45	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English