FG SUNDFØR AS

3484 HOLMSBU

Finances

Return on Equity

−6,25 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−8 000	−9 000	−9 000
Total Assets	268 000	268 000	268 000	268 000
Total Equity	128 000	135 000	143 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	8 000	7 000
Operating Profit	−7 000	−7 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Earnings Before Tax	−8 000	−8 000	−9 000	−9 000
Tax	0	0	0	0
Net Income	−8 000	−8 000	−9 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	267 000	267 000	267 000	267 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	268 000	268 000	268 000	268 000
Total Retained Equity	−89 000	−81 000	−73 000	−64 000
Total Equity	128 000	135 000	143 000	152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	133 000	125 000	116 000
Total Equity and Debt	268 000	268 000	268 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	8 000	7 000
Operating Profit	−7 000	−7 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	2 000
Financial Balance	−1 000	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−8 000	−8 000	−9 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	267 000	267 000	267 000	267 000
Total Fixed Assets	267 000	267 000	267 000	267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	268 000	268 000	268 000	268 000
Total Equity	128 000	135 000	143 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	141 000	133 000	125 000	116 000
Total Current Debt	141 000	133 000	125 000	116 000
Total Equity and Debt	268 000	268 000	268 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,25 %	−5,93 %	−6,29 %	−5,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0,01
Quick Ratio	0,01	0,01	0,01	0,01
Equity Ratio	0,48	0,5	0,53	0,57
Gross Profit Margin	-	-	-	-