CAMPO EIENDOM AS

7020 TRONDHEIM

Finances

Return on Equity

29,41 %

Current Ratio

0,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 050 000	4 599 000	56 000	169 000
Total Assets	12 850 000	11 725 000	3 215 000	3 308 000
Total Equity	6 971 000	4 921 000	322 000	266 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	11 000	8 000	6 000
Operating Profit	−53 000	−11 000	−8 000	−6 000
Financial Income	2 297 000	4 729 000	225 000	323 000
Financial Costs	194 000	100 000	103 000	88 000
Financial Balance	2 103 000	4 629 000	122 000	235 000
Earnings Before Tax	2 050 000	4 617 000	114 000	229 000
Tax	0	18 000	58 000	60 000
Net Income	2 050 000	4 599 000	56 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 107 000	11 555 000	2 898 000	3 307 000
Total Current Assets	1 743 000	170 000	317 000	1 000
Total Assets	12 850 000	11 725 000	3 215 000	3 308 000
Total Retained Equity	6 871 000	4 821 000	222 000	166 000
Total Equity	6 971 000	4 921 000	322 000	266 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 879 000	6 803 000	2 893 000	3 042 000
Total Equity and Debt	12 850 000	11 725 000	3 215 000	3 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	11 000	8 000	6 000
Operating Profit	−53 000	−11 000	−8 000	−6 000
Financial Income	2 297 000	4 729 000	225 000	323 000
Financial Costs	194 000	100 000	103 000	88 000
Financial Balance	2 103 000	4 629 000	122 000	235 000
Dividends	0	0	0	0
Net Income	2 050 000	4 599 000	56 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 107 000	11 555 000	2 898 000	3 307 000
Total Fixed Assets	11 107 000	11 555 000	2 898 000	3 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	170 000	317 000	1 000
Total Current Assets	1 743 000	170 000	317 000	1 000
Total Assets	12 850 000	11 725 000	3 215 000	3 308 000
Total Equity	6 971 000	4 921 000	322 000	266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 877 000	6 782 000	2 835 000	2 982 000
Total Current Debt	5 879 000	6 803 000	2 893 000	3 042 000
Total Equity and Debt	12 850 000	11 725 000	3 215 000	3 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,41 %	93,46 %	17,39 %	63,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,3	0,02	0,11	0
Quick Ratio	0,3	0,02	0,11	0
Equity Ratio	0,54	0,42	0,1	0,08
Gross Profit Margin	-	-	-	-