GRØNLANDSLEIRET 39 EIENDOM 2 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

11,08 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	513 000	495 000	449 000	533 000
Net Income	266 000	220 000	213 000	367 000
Total Assets	2 967 000	2 405 000	2 830 000	2 724 000
Total Equity	2 401 000	406 000	392 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	513 000	495 000	449 000	533 000
Expenditure	172 000	213 000	174 000	59 000
Operating Profit	341 000	283 000	275 000	473 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	−1 000	0	−3 000	0
Earnings Before Tax	341 000	282 000	273 000	473 000
Tax	75 000	62 000	60 000	106 000
Net Income	266 000	220 000	213 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 234 000	2 274 000	2 315 000	2 183 000
Total Current Assets	733 000	131 000	515 000	542 000
Total Assets	2 967 000	2 405 000	2 830 000	2 724 000
Total Retained Equity	2 203 000	208 000	194 000	175 000
Total Equity	2 401 000	406 000	392 000	373 000
Total Long-Term Debt	105 000	1 700 000	118 000	280 000
Total Current Debt	460 000	299 000	2 320 000	2 071 000
Total Equity and Debt	2 967 000	2 405 000	2 830 000	2 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	513 000	495 000	449 000	533 000
Revenue	513 000	495 000	449 000	533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	39 000	37 000
Impairment	0	0	0	0
Expenditure	172 000	213 000	174 000	59 000
Operating Profit	341 000	283 000	275 000	473 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	3 000	0
Financial Balance	−1 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	266 000	220 000	213 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 234 000	2 274 000	2 315 000	2 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 234 000	2 274 000	2 315 000	2 183 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 234 000	2 274 000	2 315 000	2 183 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	3 000	2 000	16 000
Total Current Assets	733 000	131 000	515 000	542 000
Total Assets	2 967 000	2 405 000	2 830 000	2 724 000
Total Equity	2 401 000	406 000	392 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 000	1 700 000	118 000	280 000
Creditors	0	35 000	17 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	388 000	265 000	2 303 000	2 052 000
Total Current Debt	460 000	299 000	2 320 000	2 071 000
Total Equity and Debt	2 967 000	2 405 000	2 830 000	2 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,08 %	54,19 %	54,34 %	98,39 %
Debt-to-Equity Ratio	0,04	4,19	0,3	0,75
Operating Profit Margin	66,47 %	57,17 %	61,25 %	88,74 %
Current Ratio	1,59	0,44	0,22	0,26
Quick Ratio	1,59	0,44	0,22	0,26
Equity Ratio	0,81	0,17	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %