GRØNLANDSLEIRET 39 EIENDOM 3 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

47,18 %

Current Ratio

0,16

Debt-to-Equity Ratio

4,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	350 000	325 000	331 000
Net Income	134 000	144 000	119 000	181 000
Total Assets	1 776 000	1 863 000	2 219 000	2 264 000
Total Equity	284 000	284 000	283 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	350 000	325 000	331 000
Expenditure	204 000	165 000	171 000	90 000
Operating Profit	171 000	185 000	154 000	241 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	171 000	185 000	153 000	241 000
Tax	38 000	41 000	34 000	59 000
Net Income	134 000	144 000	119 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 734 000	1 769 000	1 804 000	1 839 000
Total Current Assets	42 000	95 000	415 000	425 000
Total Assets	1 776 000	1 863 000	2 219 000	2 264 000
Total Retained Equity	116 000	116 000	115 000	111 000
Total Equity	284 000	284 000	283 000	279 000
Total Long-Term Debt	1 234 000	1 362 000	273 000	479 000
Total Current Debt	257 000	217 000	1 664 000	1 506 000
Total Equity and Debt	1 776 000	1 863 000	2 219 000	2 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	375 000	350 000	325 000	331 000
Revenue	375 000	350 000	325 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	204 000	165 000	171 000	90 000
Operating Profit	171 000	185 000	154 000	241 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	134 000	144 000	119 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 734 000	1 769 000	1 804 000	1 839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 734 000	1 769 000	1 804 000	1 839 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 734 000	1 769 000	1 804 000	1 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	1 000	2 000	12 000
Total Current Assets	42 000	95 000	415 000	425 000
Total Assets	1 776 000	1 863 000	2 219 000	2 264 000
Total Equity	284 000	284 000	283 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 234 000	1 362 000	273 000	479 000
Creditors	85 000	35 000	17 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	172 000	183 000	1 647 000	1 486 000
Total Current Debt	257 000	217 000	1 664 000	1 506 000
Total Equity and Debt	1 776 000	1 863 000	2 219 000	2 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,18 %	50,7 %	42,05 %	64,87 %
Debt-to-Equity Ratio	4,35	4,8	0,96	1,72
Operating Profit Margin	45,6 %	52,86 %	47,38 %	72,81 %
Current Ratio	0,16	0,44	0,25	0,28
Quick Ratio	0,16	0,44	0,25	0,28
Equity Ratio	0,16	0,15	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %