SALAHADDIN SENTER EIENDOM 5 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

12,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

−8,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	73 000	0	0
Net Income	−101 000	−111 000	−228 000	−136 000
Total Assets	5 589 000	5 699 000	5 835 000	2 280 000
Total Equity	−796 000	−695 000	−584 000	−356 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	73 000	0	0
Expenditure	175 000	185 000	235 000	132 000
Operating Profit	−101 000	−111 000	−234 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−101 000	−111 000	−234 000	−132 000
Tax	0	0	−6 000	5 000
Net Income	−101 000	−111 000	−228 000	−136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 581 000	5 690 000	5 803 000	2 179 000
Total Current Assets	8 000	9 000	32 000	101 000
Total Assets	5 589 000	5 699 000	5 835 000	2 280 000
Total Retained Equity	−1 000 000	−899 000	−788 000	−560 000
Total Equity	−796 000	−695 000	−584 000	−356 000
Total Long-Term Debt	6 385 000	6 394 000	6 419 000	2 622 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	5 589 000	5 699 000	5 835 000	2 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	73 000	73 000	0	0
Revenue	73 000	73 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 000	113 000	43 000	41 000
Impairment	0	0	0	0
Expenditure	175 000	185 000	235 000	132 000
Operating Profit	−101 000	−111 000	−234 000	−132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−101 000	−111 000	−228 000	−136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 581 000	5 690 000	5 803 000	2 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 581 000	5 690 000	5 803 000	2 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 581 000	5 690 000	5 803 000	2 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	9 000	32 000	94 000
Total Current Assets	8 000	9 000	32 000	101 000
Total Assets	5 589 000	5 699 000	5 835 000	2 280 000
Total Equity	−796 000	−695 000	−584 000	−356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 385 000	6 394 000	6 419 000	2 622 000
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	5 589 000	5 699 000	5 835 000	2 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,69 %	15,97 %	39,04 %	38,2 %
Debt-to-Equity Ratio	−8,02	−9,2	−10,99	−7,37
Operating Profit Margin	−138,36 %	−152,05 %	-	-
Current Ratio	-	-	-	7,21
Quick Ratio	-	-	-	7,21
Equity Ratio	−0,14	−0,12	−0,1	−0,16
Gross Profit Margin	100 %	100 %	-	-