HANS FRIVOLD EIENDOM AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

15,66 %

Current Ratio

18,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	50 000	50 000
Net Income	872 000	764 000	−186 000	865 000
Total Assets	5 774 000	4 924 000	4 172 000	4 386 000
Total Equity	5 568 000	4 696 000	3 932 000	4 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	50 000	50 000
Expenditure	18 000	14 000	24 000	16 000
Operating Profit	32 000	−14 000	26 000	34 000
Financial Income	1 061 000	1 005 000	20 000	1 021 000
Financial Costs	15 000	0	0	0
Financial Balance	1 046 000	1 005 000	20 000	1 021 000
Earnings Before Tax	1 079 000	992 000	46 000	1 055 000
Tax	207 000	228 000	232 000	190 000
Net Income	872 000	764 000	−186 000	865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Assets	3 774 000	2 924 000	2 172 000	2 386 000
Total Assets	5 774 000	4 924 000	4 172 000	4 386 000
Total Retained Equity	4 957 000	4 086 000	3 322 000	3 508 000
Total Equity	5 568 000	4 696 000	3 932 000	4 118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	228 000	240 000	268 000
Total Equity and Debt	5 774 000	4 924 000	4 172 000	4 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	0	50 000	50 000
Revenue	50 000	0	50 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	24 000	16 000
Operating Profit	32 000	−14 000	26 000	34 000
Financial Income	1 061 000	1 005 000	20 000	1 021 000
Financial Costs	15 000	0	0	0
Financial Balance	1 046 000	1 005 000	20 000	1 021 000
Dividends	0	0	0	0
Net Income	872 000	764 000	−186 000	865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	229 000	2 700 000	0	0
Cash, Bank	3 541 000	224 000	2 122 000	2 386 000
Total Current Assets	3 774 000	2 924 000	2 172 000	2 386 000
Total Assets	5 774 000	4 924 000	4 172 000	4 386 000
Total Equity	5 568 000	4 696 000	3 932 000	4 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	8 000	78 000
Total Current Debt	207 000	228 000	240 000	268 000
Total Equity and Debt	5 774 000	4 924 000	4 172 000	4 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,66 %	16,27 %	−4,73 %	21,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64 %	-	52 %	68 %
Current Ratio	18,23	12,82	9,05	8,9
Quick Ratio	18,23	12,82	9,05	8,9
Equity Ratio	0,96	0,95	0,94	0,94
Gross Profit Margin	100 %	-	100 %	100 %