GRØNLANDSLEIRET 39 EIENDOM 8 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

41,23 %

Current Ratio

1,57

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	371 000	381 000	375 000
Net Income	214 000	184 000	195 000	227 000
Total Assets	1 234 000	993 000	878 000	1 290 000
Total Equity	519 000	304 000	120 000	117 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	371 000	381 000	375 000
Expenditure	212 000	135 000	131 000	76 000
Operating Profit	274 000	236 000	250 000	299 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	274 000	236 000	250 000	299 000
Tax	60 000	52 000	55 000	72 000
Net Income	214 000	184 000	195 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 137 000	856 000	873 000	890 000
Total Current Assets	96 000	138 000	5 000	400 000
Total Assets	1 234 000	993 000	878 000	1 290 000
Total Retained Equity	441 000	226 000	42 000	39 000
Total Equity	519 000	304 000	120 000	117 000
Total Long-Term Debt	654 000	653 000	328 000	604 000
Total Current Debt	61 000	36 000	429 000	569 000
Total Equity and Debt	1 234 000	993 000	878 000	1 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	487 000	114 000	0	0
Other Income	0	256 000	381 000	375 000
Revenue	487 000	371 000	381 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	212 000	135 000	131 000	76 000
Operating Profit	274 000	236 000	250 000	299 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	214 000	184 000	195 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	909 000	627 000	873 000	890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	229 000	229 000	0	0
Total Tangible Assets	1 137 000	856 000	873 000	890 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 137 000	856 000	873 000	890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	6 000	5 000	2 000
Total Current Assets	96 000	138 000	5 000	400 000
Total Assets	1 234 000	993 000	878 000	1 290 000
Total Equity	519 000	304 000	120 000	117 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	654 000	653 000	328 000	604 000
Creditors	3 000	−15 000	21 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	408 000	530 000
Total Current Debt	61 000	36 000	429 000	569 000
Total Equity and Debt	1 234 000	993 000	878 000	1 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,23 %	60,53 %	162,5 %	194,02 %
Debt-to-Equity Ratio	1,26	2,15	2,73	5,16
Operating Profit Margin	56,26 %	63,61 %	65,62 %	79,73 %
Current Ratio	1,57	3,83	0,01	0,7
Quick Ratio	1,57	3,83	0,01	0,7
Equity Ratio	0,42	0,31	0,14	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %