GRØNLANDSLEIRET 39 EIENDOM 10 AS

0190 OSLO

Finances

Share Ownership

Return on Equity

−109,68 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 962 000	251 000	93 000
Net Income	−34 000	1 074 000	−220 000	−240 000
Total Assets	403 000	1 482 000	8 217 000	8 179 000
Total Equity	31 000	65 000	62 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 962 000	251 000	93 000
Expenditure	44 000	91 000	157 000	56 000
Operating Profit	−44 000	1 871 000	93 000	37 000
Financial Income	0	0	0	5 000
Financial Costs	0	494 000	376 000	349 000
Financial Balance	0	−494 000	−376 000	−344 000
Earnings Before Tax	−44 000	1 377 000	−282 000	−307 000
Tax	−10 000	303 000	−62 000	−68 000
Net Income	−34 000	1 074 000	−220 000	−240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	408 000	7 927 000	7 861 000
Total Current Assets	3 000	1 074 000	290 000	318 000
Total Assets	403 000	1 482 000	8 217 000	8 179 000
Total Retained Equity	−1 049 000	−1 014 000	−1 017 000	−797 000
Total Equity	31 000	65 000	62 000	62 000
Total Long-Term Debt	6 000	16 000	2 108 000	7 915 000
Total Current Debt	366 000	1 401 000	6 046 000	202 000
Total Equity and Debt	403 000	1 482 000	8 217 000	8 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 962 000	251 000	93 000
Revenue	0	1 962 000	251 000	93 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	44 000	91 000	157 000	56 000
Operating Profit	−44 000	1 871 000	93 000	37 000
Financial Income	0	0	0	5 000
Financial Costs	0	494 000	376 000	349 000
Financial Balance	0	−494 000	−376 000	−344 000
Dividends	0	0	0	0
Net Income	−34 000	1 074 000	−220 000	−240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	400 000	408 000	7 927 000	7 861 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	400 000	408 000	7 927 000	7 861 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	400 000	408 000	7 927 000	7 861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	13 000	8 000	10 000
Total Current Assets	3 000	1 074 000	290 000	318 000
Total Assets	403 000	1 482 000	8 217 000	8 179 000
Total Equity	31 000	65 000	62 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	16 000	2 108 000	7 915 000
Creditors	23 000	27 000	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	342 000	1 374 000	6 036 000	191 000
Total Current Debt	366 000	1 401 000	6 046 000	202 000
Total Equity and Debt	403 000	1 482 000	8 217 000	8 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,68 %	1 652,31 %	−354,84 %	−387,1 %
Debt-to-Equity Ratio	0,19	0,25	34	127,66
Operating Profit Margin	-	95,36 %	37,05 %	39,78 %
Current Ratio	0,01	0,77	0,05	1,57
Quick Ratio	0,01	0,77	0,05	1,57
Equity Ratio	0,08	0,04	0,01	0,01
Gross Profit Margin	-	100 %	100 %	100 %