ARNTZEN PROPIEDAD AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,71 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	30 000	14 000	289 000
Net Income	−18 000	−20 000	−39 000	143 000
Total Assets	1 765 000	1 783 000	1 804 000	2 576 000
Total Equity	665 000	683 000	704 000	743 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	30 000	14 000	289 000
Expenditure	69 000	57 000	54 000	104 000
Operating Profit	−18 000	−27 000	−40 000	184 000
Financial Income	0	0	0	2 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	2 000
Earnings Before Tax	−18 000	−29 000	−41 000	186 000
Tax	0	−9 000	−2 000	43 000
Net Income	−18 000	−20 000	−39 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 639 000	1 663 000	1 690 000	1 717 000
Total Current Assets	126 000	120 000	114 000	859 000
Total Assets	1 765 000	1 783 000	1 804 000	2 576 000
Total Retained Equity	0	659 000	679 000	718 000
Total Equity	665 000	683 000	704 000	743 000
Total Long-Term Debt	1 100 000	1 100 000	1 100 000	1 790 000
Total Current Debt	0	0	0	43 000
Total Equity and Debt	1 765 000	1 783 000	1 804 000	2 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	11 000	0	248 000
Other Income	38 000	20 000	14 000	41 000
Revenue	51 000	30 000	14 000	289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	69 000	57 000	54 000	104 000
Operating Profit	−18 000	−27 000	−40 000	184 000
Financial Income	0	0	0	2 000
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	2 000
Dividends	0	0	0	0
Net Income	−18 000	−20 000	−39 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 634 000	1 640 000	1 646 000	1 651 000
Machinery and Plant Facilities	5 000	0	0	0
Fixtures	0	23 000	45 000	65 000
Total Tangible Assets	1 639 000	1 663 000	1 690 000	1 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 639 000	1 663 000	1 690 000	1 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	111 000	108 000	826 000
Total Current Assets	126 000	120 000	114 000	859 000
Total Assets	1 765 000	1 783 000	1 804 000	2 576 000
Total Equity	665 000	683 000	704 000	743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 100 000	1 100 000	1 100 000	1 790 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	43 000
Total Equity and Debt	1 765 000	1 783 000	1 804 000	2 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	−2,93 %	−5,54 %	19,25 %
Debt-to-Equity Ratio	1,65	1,61	1,56	2,41
Operating Profit Margin	−35,29 %	−90 %	−285,71 %	63,67 %
Current Ratio	-	-	-	19,98
Quick Ratio	-	-	-	19,98
Equity Ratio	0,38	0,38	0,39	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %