GRYTTING HOLDING AS

2647 SØR-FRON

Finances

Return on Equity

42,16 %

Current Ratio

11,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	460 000	366 000	341 000	493 000
Total Assets	1 095 000	1 086 000	1 080 000	1 141 000
Total Equity	1 091 000	1 082 000	1 076 000	1 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	9 000	9 000	6 000
Operating Profit	−42 000	−9 000	−9 000	−6 000
Financial Income	502 000	376 000	350 000	502 000
Financial Costs	0	0	0	0
Financial Balance	502 000	376 000	350 000	502 000
Earnings Before Tax	460 000	367 000	341 000	496 000
Tax	0	0	0	2 000
Net Income	460 000	366 000	341 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Total Current Assets	45 000	36 000	30 000	91 000
Total Assets	1 095 000	1 086 000	1 080 000	1 141 000
Total Retained Equity	1 067 000	1 057 000	1 051 000	1 110 000
Total Equity	1 091 000	1 082 000	1 076 000	1 135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	4 000	7 000
Total Equity and Debt	1 095 000	1 086 000	1 080 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	9 000	9 000	6 000
Operating Profit	−42 000	−9 000	−9 000	−6 000
Financial Income	502 000	376 000	350 000	502 000
Financial Costs	0	0	0	0
Financial Balance	502 000	376 000	350 000	502 000
Dividends	450 000	0	0	0
Net Income	460 000	366 000	341 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Total Fixed Assets	1 050 000	1 050 000	1 050 000	1 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	36 000	30 000	91 000
Total Current Assets	45 000	36 000	30 000	91 000
Total Assets	1 095 000	1 086 000	1 080 000	1 141 000
Total Equity	1 091 000	1 082 000	1 076 000	1 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	4 000	4 000	4 000	7 000
Total Equity and Debt	1 095 000	1 086 000	1 080 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,16 %	33,83 %	31,69 %	43,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,25	9	7,5	13
Quick Ratio	11,25	9	7,5	13
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-