PJE AS

1177 OSLO

Finances

Return on Equity

3,2 %

Current Ratio

452,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	502 000	272 000	0
Net Income	505 000	356 000	160 000	−57 000
Total Assets	15 827 000	15 330 000	14 961 000	14 801 000
Total Equity	15 792 000	15 287 000	14 931 000	14 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	502 000	272 000	0
Expenditure	170 000	162 000	134 000	56 000
Operating Profit	458 000	340 000	139 000	−56 000
Financial Income	47 000	16 000	15 000	4 000
Financial Costs	0	0	0	5 000
Financial Balance	47 000	16 000	15 000	−1 000
Earnings Before Tax	505 000	356 000	154 000	−57 000
Tax	0	0	−7 000	0
Net Income	505 000	356 000	160 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 827 000	15 330 000	14 961 000	14 801 000
Total Assets	15 827 000	15 330 000	14 961 000	14 801 000
Total Retained Equity	15 662 000	15 157 000	14 801 000	14 641 000
Total Equity	15 792 000	15 287 000	14 931 000	14 771 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	42 000	30 000	30 000
Total Equity and Debt	15 827 000	15 330 000	14 961 000	14 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	628 000	502 000	272 000	0
Revenue	628 000	502 000	272 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	162 000	134 000	56 000
Operating Profit	458 000	340 000	139 000	−56 000
Financial Income	47 000	16 000	15 000	4 000
Financial Costs	0	0	0	5 000
Financial Balance	47 000	16 000	15 000	−1 000
Dividends	0	0	0	0
Net Income	505 000	356 000	160 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	12 204 000	13 218 000	12 119 000	14 113 000
Cash, Bank	3 623 000	2 112 000	2 365 000	209 000
Total Current Assets	15 827 000	15 330 000	14 961 000	14 801 000
Total Assets	15 827 000	15 330 000	14 961 000	14 801 000
Total Equity	15 792 000	15 287 000	14 931 000	14 771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	42 000	30 000	30 000
Total Current Debt	35 000	42 000	30 000	30 000
Total Equity and Debt	15 827 000	15 330 000	14 961 000	14 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,2 %	2,33 %	1,07 %	−0,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,93 %	67,73 %	51,1 %	-
Current Ratio	452,2	365	498,7	493,37
Quick Ratio	452,2	365	498,7	493,37
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-