company

SAMEIET SCHØNINGSGATE 26

0160 OSLO

Finances

Share Ownership

Return on Equity

11,01 %

Current Ratio

4,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	866 000	866 000	2 366 000	837 000
Net Income	47 000	−53 000	−128 000	26 000
Total Assets	538 000	451 000	463 000	663 000
Total Equity	427 000	380 000	433 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	866 000	866 000	2 366 000	837 000
Expenditure	820 000	919 000	2 496 000	813 000
Operating Profit	46 000	−53 000	−129 000	24 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	47 000	−53 000	−128 000	26 000
Tax	0	0	0	0
Net Income	47 000	−53 000	−128 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	538 000	451 000	463 000	663 000
Total Assets	538 000	451 000	463 000	663 000
Total Retained Equity	427 000	380 000	433 000	561 000
Total Equity	427 000	380 000	433 000	561 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	71 000	30 000	102 000
Total Equity and Debt	538 000	451 000	463 000	663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	866 000	866 000	2 366 000	831 000
Other Income	0	0	0	6 000
Revenue	866 000	866 000	2 366 000	837 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	919 000	2 496 000	813 000
Operating Profit	46 000	−53 000	−129 000	24 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	47 000	−53 000	−128 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	372 000	447 000	593 000
Total Current Assets	538 000	451 000	463 000	663 000
Total Assets	538 000	451 000	463 000	663 000
Total Equity	427 000	380 000	433 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	71 000	26 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	4 000	11 000
Total Current Debt	110 000	71 000	30 000	102 000
Total Equity and Debt	538 000	451 000	463 000	663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,01 %	−13,95 %	−29,56 %	4,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,31 %	−6,12 %	−5,45 %	2,87 %
Current Ratio	4,89	6,35	15,43	6,5
Quick Ratio	4,89	6,35	15,43	6,5
Equity Ratio	0,79	0,84	0,94	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English