LANGBOEN AS

5443 BØMLO

Finances

Return on Equity

9,48 %

Current Ratio

35,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 807 000	4 507 000	2 041 000	2 100 000
Total Assets	30 203 000	27 342 000	21 109 000	19 083 000
Total Equity	29 595 000	26 788 000	20 566 000	18 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	60 000	41 000	34 000
Operating Profit	−43 000	−60 000	−41 000	−34 000
Financial Income	2 957 000	4 608 000	2 111 000	2 179 000
Financial Costs	0	1 000	0	0
Financial Balance	2 957 000	4 607 000	2 111 000	2 179 000
Earnings Before Tax	2 915 000	4 547 000	2 070 000	2 145 000
Tax	108 000	40 000	29 000	45 000
Net Income	2 807 000	4 507 000	2 041 000	2 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 577 000	8 577 000	6 862 000	6 862 000
Total Current Assets	21 626 000	18 765 000	14 248 000	12 221 000
Total Assets	30 203 000	27 342 000	21 109 000	19 083 000
Total Retained Equity	28 250 000	25 443 000	19 426 000	17 385 000
Total Equity	29 595 000	26 788 000	20 566 000	18 525 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	608 000	554 000	544 000	558 000
Total Equity and Debt	30 203 000	27 342 000	21 109 000	19 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	60 000	41 000	34 000
Operating Profit	−43 000	−60 000	−41 000	−34 000
Financial Income	2 957 000	4 608 000	2 111 000	2 179 000
Financial Costs	0	1 000	0	0
Financial Balance	2 957 000	4 607 000	2 111 000	2 179 000
Dividends	0	0	0	0
Net Income	2 807 000	4 507 000	2 041 000	2 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 577 000	8 577 000	6 862 000	6 862 000
Total Fixed Assets	8 577 000	8 577 000	6 862 000	6 862 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 626 000	16 265 000	14 248 000	12 221 000
Total Current Assets	21 626 000	18 765 000	14 248 000	12 221 000
Total Assets	30 203 000	27 342 000	21 109 000	19 083 000
Total Equity	29 595 000	26 788 000	20 566 000	18 525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	14 000	15 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	500 000	500 000	500 000	500 000
Total Current Debt	608 000	554 000	544 000	558 000
Total Equity and Debt	30 203 000	27 342 000	21 109 000	19 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,48 %	16,82 %	9,92 %	11,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	35,57	33,87	26,19	21,9
Quick Ratio	35,57	33,87	26,19	21,9
Equity Ratio	0,98	0,98	0,97	0,97
Gross Profit Margin	-	-	-	-