NT IMPORT AS

5550 SVEIO

Finances

Share Ownership

Return on Equity

86,84 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 003 000	20 894 000	16 542 000	13 427 000
Net Income	3 602 000	1 544 000	1 116 000	995 000
Total Assets	8 303 000	6 792 000	7 473 000	5 902 000
Total Equity	4 148 000	1 975 000	5 820 000	4 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 003 000	20 894 000	16 542 000	13 427 000
Expenditure	26 180 000	18 871 000	15 341 000	12 143 000
Operating Profit	4 824 000	2 023 000	1 201 000	1 286 000
Financial Income	65 000	93 000	280 000	46 000
Financial Costs	271 000	136 000	49 000	56 000
Financial Balance	−206 000	−43 000	231 000	−10 000
Earnings Before Tax	4 618 000	1 980 000	1 432 000	1 275 000
Tax	1 016 000	436 000	315 000	280 000
Net Income	3 602 000	1 544 000	1 116 000	995 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 303 000	6 792 000	7 473 000	5 902 000
Total Assets	8 303 000	6 792 000	7 473 000	5 902 000
Total Retained Equity	4 118 000	1 945 000	5 790 000	4 874 000
Total Equity	4 148 000	1 975 000	5 820 000	4 904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 155 000	4 818 000	1 652 000	998 000
Total Equity and Debt	8 303 000	6 792 000	7 473 000	5 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 003 000	20 894 000	16 542 000	13 427 000
Other Income	0	0	0	0
Revenue	31 003 000	20 894 000	16 542 000	13 427 000
Cost of Goods Sold	23 729 000	18 145 000	14 402 000	11 515 000
Salary Costs	1 881 000	90 000	350 000	202 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 180 000	18 871 000	15 341 000	12 143 000
Operating Profit	4 824 000	2 023 000	1 201 000	1 286 000
Financial Income	65 000	93 000	280 000	46 000
Financial Costs	271 000	136 000	49 000	56 000
Financial Balance	−206 000	−43 000	231 000	−10 000
Dividends	1 429 000	5 390 000	200 000	200 000
Net Income	3 602 000	1 544 000	1 116 000	995 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	136 000	4 594 000	1 592 000
Total Current Assets	8 303 000	6 792 000	7 473 000	5 902 000
Total Assets	8 303 000	6 792 000	7 473 000	5 902 000
Total Equity	4 148 000	1 975 000	5 820 000	4 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	272 000	470 000	0
Unpaid Taxes	2 091 000	760 000	836 000	652 000
Dividends	1 429 000	5 390 000	200 000	200 000
Other Current Debt	206 000	28 000	31 000	66 000
Total Current Debt	4 155 000	4 818 000	1 652 000	998 000
Total Equity and Debt	8 303 000	6 792 000	7 473 000	5 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,84 %	78,18 %	19,18 %	20,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,56 %	9,68 %	7,26 %	9,58 %
Current Ratio	2	1,41	4,52	5,91
Quick Ratio	2	1,41	4,52	5,91
Equity Ratio	0,5	0,29	0,78	0,83
Gross Profit Margin	23,46 %	13,16 %	12,94 %	14,24 %