company

STRAND EQUITY AS

0175 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

221,47 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 505 000	812 000	0	0
Net Income	−392 000	426 000	−12 000	88 000
Total Assets	95 000	602 000	0	91 000
Total Equity	−177 000	215 000	−11 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 505 000	812 000	0	0
Expenditure	1 888 000	335 000	12 000	12 000
Operating Profit	−383 000	477 000	−12 000	−12 000
Financial Income	3 000	5 000	0	100 000
Financial Costs	12 000	0	0	0
Financial Balance	−9 000	5 000	0	100 000
Earnings Before Tax	−392 000	482 000	−12 000	88 000
Tax	0	55 000	0	0
Net Income	−392 000	426 000	−12 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	91 000
Total Current Assets	95 000	602 000	0	0
Total Assets	95 000	602 000	0	91 000
Total Retained Equity	−207 000	185 000	−41 000	−29 000
Total Equity	−177 000	215 000	−11 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	272 000	386 000	12 000	90 000
Total Equity and Debt	95 000	602 000	0	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 505 000	812 000	0	0
Other Income	0	0	0	0
Revenue	1 505 000	812 000	0	0
Cost of Goods Sold	0	82 000	0	0
Salary Costs	1 836 000	230 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 888 000	335 000	12 000	12 000
Operating Profit	−383 000	477 000	−12 000	−12 000
Financial Income	3 000	5 000	0	100 000
Financial Costs	12 000	0	0	0
Financial Balance	−9 000	5 000	0	100 000
Dividends	0	200 000	0	90 000
Net Income	−392 000	426 000	−12 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	91 000
Total Fixed Assets	0	0	0	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	565 000	0	0
Total Current Assets	95 000	602 000	0	0
Total Assets	95 000	602 000	0	91 000
Total Equity	−177 000	215 000	−11 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	56 000	66 000	0	0
Dividends	0	200 000	0	90 000
Other Current Debt	214 000	65 000	12 000	0
Total Current Debt	272 000	386 000	12 000	90 000
Total Equity and Debt	95 000	602 000	0	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	221,47 %	198,14 %	109,09 %	8 800 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−25,45 %	58,74 %	-	-
Current Ratio	0,35	1,56	0	0
Quick Ratio	0,35	1,56	0	0
Equity Ratio	−1,86	0,36	-	0,01
Gross Profit Margin	100 %	89,9 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English