OJAH REAL ESTATE AS

1359 EIKSMARKA

Finances

Return on Equity

75,59 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	140 000	139 000	137 000
Net Income	1 610 000	32 000	14 000	−34 000
Total Assets	2 130 000	2 471 000	2 465 000	2 481 000
Total Equity	2 130 000	501 000	469 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	140 000	139 000	137 000
Expenditure	91 000	32 000	39 000	26 000
Operating Profit	−31 000	108 000	101 000	111 000
Financial Income	1 690 000	0	0	0
Financial Costs	49 000	76 000	87 000	146 000
Financial Balance	1 641 000	−76 000	−87 000	−146 000
Earnings Before Tax	1 610 000	32 000	14 000	−34 000
Tax	0	0	0	0
Net Income	1 610 000	32 000	14 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	756 000	2 463 000	2 463 000	2 463 000
Total Current Assets	1 373 000	8 000	2 000	18 000
Total Assets	2 130 000	2 471 000	2 465 000	2 481 000
Total Retained Equity	1 610 000	−19 000	−51 000	−64 000
Total Equity	2 130 000	501 000	469 000	456 000
Total Long-Term Debt	0	1 970 000	1 996 000	2 026 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 130 000	2 471 000	2 465 000	2 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	140 000	139 000	137 000
Revenue	60 000	140 000	139 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	32 000	39 000	26 000
Operating Profit	−31 000	108 000	101 000	111 000
Financial Income	1 690 000	0	0	0
Financial Costs	49 000	76 000	87 000	146 000
Financial Balance	1 641 000	−76 000	−87 000	−146 000
Dividends	0	0	0	0
Net Income	1 610 000	32 000	14 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 463 000	2 463 000	2 463 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 463 000	2 463 000	2 463 000
Total Fiancial Fixed Assets	756 000	0	0	0
Total Fixed Assets	756 000	2 463 000	2 463 000	2 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	956 000	8 000	2 000	18 000
Total Current Assets	1 373 000	8 000	2 000	18 000
Total Assets	2 130 000	2 471 000	2 465 000	2 481 000
Total Equity	2 130 000	501 000	469 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 970 000	1 996 000	2 026 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 130 000	2 471 000	2 465 000	2 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,59 %	6,39 %	2,99 %	−7,46 %
Debt-to-Equity Ratio	0	3,93	4,26	4,44
Operating Profit Margin	−51,67 %	77,14 %	72,66 %	81,02 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	0,2	0,19	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %