ETA EIENDOM AS

5523 HAUGESUND

Finances

Share Ownership

Return on Equity

18,34 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	975 000	922 000	902 000	879 000
Net Income	487 000	471 000	441 000	390 000
Total Assets	5 740 000	5 866 000	6 023 000	6 162 000
Total Equity	2 655 000	2 417 000	2 196 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	975 000	922 000	902 000	879 000
Expenditure	202 000	194 000	190 000	208 000
Operating Profit	773 000	728 000	712 000	670 000
Financial Income	0	0	0	0
Financial Costs	148 000	124 000	147 000	171 000
Financial Balance	−148 000	−124 000	−147 000	−171 000
Earnings Before Tax	625 000	604 000	565 000	500 000
Tax	138 000	133 000	124 000	110 000
Net Income	487 000	471 000	441 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 726 000	5 826 000	5 934 000	6 051 000
Total Current Assets	13 000	40 000	89 000	111 000
Total Assets	5 740 000	5 866 000	6 023 000	6 162 000
Total Retained Equity	2 625 000	2 387 000	2 166 000	1 976 000
Total Equity	2 655 000	2 417 000	2 196 000	2 006 000
Total Long-Term Debt	2 893 000	3 267 000	3 640 000	4 013 000
Total Current Debt	192 000	182 000	186 000	143 000
Total Equity and Debt	5 740 000	5 866 000	6 023 000	6 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	975 000	922 000	902 000	879 000
Revenue	975 000	922 000	902 000	879 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	108 000	117 000	128 000
Impairment	0	0	0	0
Expenditure	202 000	194 000	190 000	208 000
Operating Profit	773 000	728 000	712 000	670 000
Financial Income	0	0	0	0
Financial Costs	148 000	124 000	147 000	171 000
Financial Balance	−148 000	−124 000	−147 000	−171 000
Dividends	0	0	0	0
Net Income	487 000	471 000	441 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 291 000	5 337 000	5 383 000	5 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	435 000	489 000	551 000	621 000
Total Tangible Assets	5 726 000	5 826 000	5 934 000	6 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 726 000	5 826 000	5 934 000	6 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	39 000	88 000	110 000
Total Current Assets	13 000	40 000	89 000	111 000
Total Assets	5 740 000	5 866 000	6 023 000	6 162 000
Total Equity	2 655 000	2 417 000	2 196 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 893 000	3 267 000	3 640 000	4 013 000
Creditors	1 000	0	3 000	0
Unpaid Taxes	31 000	28 000	27 000	26 000
Dividends	0	0	0	0
Other Current Debt	23 000	21 000	31 000	7 000
Total Current Debt	192 000	182 000	186 000	143 000
Total Equity and Debt	5 740 000	5 866 000	6 023 000	6 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,34 %	19,49 %	20,08 %	19,44 %
Debt-to-Equity Ratio	1,09	1,35	1,66	2
Operating Profit Margin	79,28 %	78,96 %	78,94 %	76,22 %
Current Ratio	0,07	0,22	0,48	0,78
Quick Ratio	0,07	0,22	0,48	0,78
Equity Ratio	0,46	0,41	0,36	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %