ETA ENERGI AS

5523 HAUGESUND

Finances

Share Ownership

Return on Equity

59,87 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 263 000	4 653 000	4 515 000	4 785 000
Net Income	631 000	164 000	343 000	215 000
Total Assets	2 186 000	1 400 000	1 491 000	1 442 000
Total Equity	1 054 000	673 000	759 000	666 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 263 000	4 653 000	4 515 000	4 785 000
Expenditure	5 456 000	4 443 000	4 074 000	4 512 000
Operating Profit	806 000	209 000	440 000	273 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Earnings Before Tax	809 000	210 000	442 000	276 000
Tax	178 000	46 000	99 000	61 000
Net Income	631 000	164 000	343 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	37 000	46 000	57 000
Total Current Assets	2 157 000	1 363 000	1 445 000	1 384 000
Total Assets	2 186 000	1 400 000	1 491 000	1 442 000
Total Retained Equity	1 024 000	643 000	729 000	636 000
Total Equity	1 054 000	673 000	759 000	666 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	1 132 000	727 000	731 000	775 000
Total Equity and Debt	2 186 000	1 400 000	1 491 000	1 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 082 000	4 653 000	4 515 000	4 785 000
Other Income	181 000	0	0	0
Revenue	6 263 000	4 653 000	4 515 000	4 785 000
Cost of Goods Sold	0	4 000	16 000	8 000
Salary Costs	3 980 000	3 072 000	2 713 000	2 988 000
Depreciation	7 000	9 000	11 000	14 000
Impairment	0	0	0	0
Expenditure	5 456 000	4 443 000	4 074 000	4 512 000
Operating Profit	806 000	209 000	440 000	273 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Dividends	0	0	0	300 000
Net Income	631 000	164 000	343 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	37 000	46 000	57 000
Total Tangible Assets	29 000	37 000	46 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	37 000	46 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 221 000	580 000	816 000	780 000
Total Current Assets	2 157 000	1 363 000	1 445 000	1 384 000
Total Assets	2 186 000	1 400 000	1 491 000	1 442 000
Total Equity	1 054 000	673 000	759 000	666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	31 000	15 000	15 000	97 000
Unpaid Taxes	499 000	329 000	334 000	315 000
Dividends	0	0	0	300 000
Other Current Debt	424 000	336 000	283 000	303 000
Total Current Debt	1 132 000	727 000	731 000	775 000
Total Equity and Debt	2 186 000	1 400 000	1 491 000	1 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,87 %	24,37 %	45,19 %	32,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,87 %	4,49 %	9,75 %	5,71 %
Current Ratio	1,91	1,87	1,98	1,79
Quick Ratio	1,91	1,87	1,98	1,79
Equity Ratio	0,48	0,48	0,51	0,46
Gross Profit Margin	100 %	99,91 %	99,65 %	99,83 %