KR EIENDOM AS

4387 BJERKREIM

Finances

Return on Equity

1,89 %

Current Ratio

10,79

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	235 000
Net Income	43 000	69 000	967 000	53 000
Total Assets	4 033 000	4 105 000	4 457 000	3 409 000
Total Equity	2 273 000	2 229 000	2 160 000	1 193 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	235 000
Expenditure	100 000	86 000	82 000	81 000
Operating Profit	141 000	154 000	158 000	154 000
Financial Income	0	0	900 000	0
Financial Costs	80 000	62 000	68 000	83 000
Financial Balance	−80 000	−62 000	832 000	−83 000
Earnings Before Tax	61 000	93 000	990 000	71 000
Tax	17 000	24 000	23 000	19 000
Net Income	43 000	69 000	967 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 580 000	3 499 000	3 462 000	3 377 000
Total Current Assets	453 000	606 000	995 000	32 000
Total Assets	4 033 000	4 105 000	4 457 000	3 409 000
Total Retained Equity	2 213 000	2 169 000	2 100 000	1 133 000
Total Equity	2 273 000	2 229 000	2 160 000	1 193 000
Total Long-Term Debt	1 718 000	1 825 000	2 082 000	2 088 000
Total Current Debt	42 000	51 000	215 000	127 000
Total Equity and Debt	4 033 000	4 105 000	4 457 000	3 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	235 000
Revenue	240 000	240 000	240 000	235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	42 000	41 000
Impairment	0	0	0	0
Expenditure	100 000	86 000	82 000	81 000
Operating Profit	141 000	154 000	158 000	154 000
Financial Income	0	0	900 000	0
Financial Costs	80 000	62 000	68 000	83 000
Financial Balance	−80 000	−62 000	832 000	−83 000
Dividends	0	0	0	0
Net Income	43 000	69 000	967 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 056 000	2 976 000	2 946 000	2 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 056 000	2 976 000	2 946 000	2 932 000
Total Fiancial Fixed Assets	523 000	523 000	516 000	445 000
Total Fixed Assets	3 580 000	3 499 000	3 462 000	3 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	605 000	92 000	29 000
Total Current Assets	453 000	606 000	995 000	32 000
Total Assets	4 033 000	4 105 000	4 457 000	3 409 000
Total Equity	2 273 000	2 229 000	2 160 000	1 193 000
Short-Term Group Debt	10 000	10 000	91 000	0
Total Long-Term Debt	1 718 000	1 825 000	2 082 000	2 088 000
Creditors	−3 000	3 000	5 000	1 000
Unpaid Taxes	9 000	11 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	106 000	108 000
Total Current Debt	42 000	51 000	215 000	127 000
Total Equity and Debt	4 033 000	4 105 000	4 457 000	3 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	3,1 %	44,77 %	4,44 %
Debt-to-Equity Ratio	0,76	0,82	0,96	1,75
Operating Profit Margin	58,75 %	64,17 %	65,83 %	65,53 %
Current Ratio	10,79	11,88	4,63	0,25
Quick Ratio	10,79	11,88	4,63	0,25
Equity Ratio	0,56	0,54	0,48	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %