HANESETH NARVIK EIENDOM AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

12,12 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	703 000	615 000	701 000	702 000
Net Income	275 000	39 000	253 000	120 000
Total Assets	4 736 000	4 663 000	4 804 000	4 686 000
Total Equity	2 269 000	2 144 000	2 104 000	1 851 000

Income (NOK)	2022	2021	2020	2019
Revenue	703 000	615 000	701 000	702 000
Expenditure	261 000	497 000	294 000	434 000
Operating Profit	443 000	118 000	408 000	268 000
Financial Income	0	1 000	0	0
Financial Costs	85 000	67 000	80 000	109 000
Financial Balance	−85 000	−66 000	−80 000	−109 000
Earnings Before Tax	357 000	52 000	328 000	159 000
Tax	82 000	12 000	75 000	39 000
Net Income	275 000	39 000	253 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 197 000	4 307 000	4 307 000	4 410 000
Total Current Assets	539 000	356 000	497 000	276 000
Total Assets	4 736 000	4 663 000	4 804 000	4 686 000
Total Retained Equity	1 281 000	1 156 000	0	863 000
Total Equity	2 269 000	2 144 000	2 104 000	1 851 000
Total Long-Term Debt	2 153 000	2 363 000	2 568 000	2 778 000
Total Current Debt	315 000	157 000	132 000	57 000
Total Equity and Debt	4 736 000	4 663 000	4 804 000	4 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	703 000	615 000	701 000	702 000
Revenue	703 000	615 000	701 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	103 000	103 000	108 000
Impairment	0	0	0	0
Expenditure	261 000	497 000	294 000	434 000
Operating Profit	443 000	118 000	408 000	268 000
Financial Income	0	1 000	0	0
Financial Costs	85 000	67 000	80 000	109 000
Financial Balance	−85 000	−66 000	−80 000	−109 000
Dividends	150 000	0	0	0
Net Income	275 000	39 000	253 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 197 000	4 307 000	4 307 000	4 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 197 000	4 307 000	4 307 000	4 410 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 197 000	4 307 000	4 307 000	4 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	539 000	315 000	466 000	182 000
Total Current Assets	539 000	356 000	497 000	276 000
Total Assets	4 736 000	4 663 000	4 804 000	4 686 000
Total Equity	2 269 000	2 144 000	2 104 000	1 851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 153 000	2 363 000	2 568 000	2 778 000
Creditors	6 000	134 000	0	0
Unpaid Taxes	42 000	0	46 000	0
Dividends	150 000	0	0	0
Other Current Debt	34 000	10 000	10 000	18 000
Total Current Debt	315 000	157 000	132 000	57 000
Total Equity and Debt	4 736 000	4 663 000	4 804 000	4 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,12 %	1,82 %	12,02 %	6,48 %
Debt-to-Equity Ratio	0,95	1,1	1,22	1,5
Operating Profit Margin	63,02 %	19,19 %	58,2 %	38,18 %
Current Ratio	1,71	2,27	3,77	4,84
Quick Ratio	1,71	2,27	3,77	4,84
Equity Ratio	0,48	0,46	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %