HAMAR KUNST OG RAMME AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

4,23 %

Current Ratio

3,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 260 000	1 126 000	1 239 000
Net Income	18 000	7 000	26 000	117 000
Total Assets	586 000	564 000	552 000	578 000
Total Equity	426 000	408 000	401 000	375 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 260 000	1 126 000	1 239 000
Expenditure	1 231 000	1 252 000	1 094 000	1 087 000
Operating Profit	22 000	8 000	32 000	152 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	1 000	0	4 000
Financial Balance	1 000	1 000	2 000	−2 000
Earnings Before Tax	23 000	9 000	33 000	150 000
Tax	5 000	2 000	7 000	33 000
Net Income	18 000	7 000	26 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	24 000
Total Current Assets	586 000	564 000	552 000	554 000
Total Assets	586 000	564 000	552 000	578 000
Total Retained Equity	396 000	378 000	371 000	345 000
Total Equity	426 000	408 000	401 000	375 000
Total Long-Term Debt	0	0	0	18 000
Total Current Debt	160 000	156 000	151 000	185 000
Total Equity and Debt	586 000	564 000	552 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 253 000	1 260 000	1 126 000	1 235 000
Other Income	0	0	0	4 000
Revenue	1 253 000	1 260 000	1 126 000	1 239 000
Cost of Goods Sold	408 000	466 000	389 000	431 000
Salary Costs	427 000	423 000	341 000	263 000
Depreciation	0	0	24 000	24 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 252 000	1 094 000	1 087 000
Operating Profit	22 000	8 000	32 000	152 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	0	1 000	0	4 000
Financial Balance	1 000	1 000	2 000	−2 000
Dividends	0	0	0	0
Net Income	18 000	7 000	26 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	24 000
Total Tangible Assets	0	0	0	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	24 000
Stock	382 000	367 000	334 000	348 000
Total Investments	0	0	0	0
Cash, Bank	177 000	164 000	189 000	191 000
Total Current Assets	586 000	564 000	552 000	554 000
Total Assets	586 000	564 000	552 000	578 000
Total Equity	426 000	408 000	401 000	375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	18 000
Creditors	43 000	41 000	28 000	53 000
Unpaid Taxes	50 000	49 000	55 000	49 000
Dividends	0	0	0	0
Other Current Debt	62 000	64 000	59 000	45 000
Total Current Debt	160 000	156 000	151 000	185 000
Total Equity and Debt	586 000	564 000	552 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,23 %	1,72 %	6,48 %	31,2 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	1,76 %	0,63 %	2,84 %	12,27 %
Current Ratio	3,66	3,62	3,66	2,99
Quick Ratio	−2,64	−2,67	−3,02	−3,4
Equity Ratio	0,73	0,72	0,73	0,65
Gross Profit Margin	67,44 %	63,02 %	65,45 %	65,21 %