FRAM BODØ INVEST AS

8007 BODØ

Finances

Return on Equity

−47,47 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−648 000	2 160 000	−236 000	−16 000
Total Assets	1 368 000	2 466 000	302 000	526 000
Total Equity	1 365 000	2 313 000	153 000	389 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	9 000	13 000	16 000
Operating Profit	−10 000	−9 000	−13 000	−16 000
Financial Income	3 000	1 772 000	189 000	0
Financial Costs	641 000	−397 000	412 000	0
Financial Balance	−638 000	2 169 000	−223 000	0
Earnings Before Tax	−648 000	2 160 000	−236 000	−16 000
Tax	0	0	0	0
Net Income	−648 000	2 160 000	−236 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 197 000	2 466 000	302 000	525 000
Total Current Assets	171 000	0	0	0
Total Assets	1 368 000	2 466 000	302 000	526 000
Total Retained Equity	1 335 000	2 283 000	123 000	359 000
Total Equity	1 365 000	2 313 000	153 000	389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	153 000	149 000	137 000
Total Equity and Debt	1 368 000	2 466 000	302 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	13 000	16 000
Operating Profit	−10 000	−9 000	−13 000	−16 000
Financial Income	3 000	1 772 000	189 000	0
Financial Costs	641 000	−397 000	412 000	0
Financial Balance	−638 000	2 169 000	−223 000	0
Dividends	300 000	0	0	0
Net Income	−648 000	2 160 000	−236 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 197 000	2 466 000	302 000	525 000
Total Fixed Assets	1 197 000	2 466 000	302 000	525 000
Stock	0	0	0	0
Total Investments	18 000	0	0	0
Cash, Bank	153 000	0	0	0
Total Current Assets	171 000	0	0	0
Total Assets	1 368 000	2 466 000	302 000	526 000
Total Equity	1 365 000	2 313 000	153 000	389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	1 000	153 000	149 000	137 000
Total Current Debt	3 000	153 000	149 000	137 000
Total Equity and Debt	1 368 000	2 466 000	302 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,47 %	93,39 %	−154,25 %	−4,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	57	0	0	0
Quick Ratio	57	0	0	0
Equity Ratio	1	0,94	0,51	0,74
Gross Profit Margin	-	-	-	-