ABC SALES AS

8019 BODØ

Finances

Return on Equity

12,56 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 506 000
Net Income	−26 000	−272 000	−1 536 000	−1 730 000
Total Assets	96 000	97 000	495 000	2 008 000
Total Equity	−207 000	−182 000	91 000	1 627 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 506 000
Expenditure	21 000	268 000	1 528 000	3 228 000
Operating Profit	−21 000	−268 000	−1 528 000	−1 722 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	9 000	8 000
Financial Balance	−5 000	−5 000	−9 000	−8 000
Earnings Before Tax	−26 000	−272 000	−1 536 000	−1 730 000
Tax	0	0	0	0
Net Income	−26 000	−272 000	−1 536 000	−1 730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	53 000	455 000	1 967 000
Total Current Assets	66 000	44 000	40 000	40 000
Total Assets	96 000	97 000	495 000	2 008 000
Total Retained Equity	−357 000	−332 000	−59 000	1 477 000
Total Equity	−207 000	−182 000	91 000	1 627 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	303 000	278 000	405 000	381 000
Total Equity and Debt	96 000	97 000	495 000	2 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	1 506 000
Revenue	0	0	0	1 506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	268 000	1 528 000	3 228 000
Operating Profit	−21 000	−268 000	−1 528 000	−1 722 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	9 000	8 000
Financial Balance	−5 000	−5 000	−9 000	−8 000
Dividends	0	0	0	0
Net Income	−26 000	−272 000	−1 536 000	−1 730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	53 000	455 000	1 967 000
Total Fixed Assets	30 000	53 000	455 000	1 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	4 000	0	1 000
Total Current Assets	66 000	44 000	40 000	40 000
Total Assets	96 000	97 000	495 000	2 008 000
Total Equity	−207 000	−182 000	91 000	1 627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	278 000	405 000	381 000
Total Current Debt	303 000	278 000	405 000	381 000
Total Equity and Debt	96 000	97 000	495 000	2 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,56 %	149,45 %	−1 687,91 %	−106,33 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	−114,34 %
Current Ratio	0,22	0,16	0,1	0,1
Quick Ratio	0,22	0,16	0,1	0,1
Equity Ratio	−2,16	−1,88	0,18	0,81
Gross Profit Margin	-	-	-	100 %