company

SAMEIET LØVETANNVEIEN

1850 MYSEN

Finances

Share Ownership

Return on Equity

−96,48 %

Current Ratio

0,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 436 000	1 554 000	1 347 000	1 283 000
Net Income	−219 000	136 000	−137 000	−47 000
Total Assets	494 000	527 000	441 000	555 000
Total Equity	227 000	447 000	311 000	449 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 436 000	1 554 000	1 347 000	1 283 000
Expenditure	1 671 000	1 432 000	1 498 000	1 342 000
Operating Profit	−235 000	122 000	−151 000	−59 000
Financial Income	15 000	13 000	14 000	13 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	13 000	14 000	12 000
Earnings Before Tax	−220 000	136 000	−137 000	−47 000
Tax	0	0	0	0
Net Income	−219 000	136 000	−137 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	300 000	300 000	250 000
Total Current Assets	262 000	227 000	141 000	305 000
Total Assets	494 000	527 000	441 000	555 000
Total Retained Equity	227 000	146 000	11 000	198 000
Total Equity	227 000	447 000	311 000	449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	81 000	130 000	106 000
Total Equity and Debt	494 000	527 000	441 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 396 000	0	0	0
Other Income	40 000	1 554 000	1 347 000	1 283 000
Revenue	1 436 000	1 554 000	1 347 000	1 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	80 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 671 000	1 432 000	1 498 000	1 342 000
Operating Profit	−235 000	122 000	−151 000	−59 000
Financial Income	15 000	13 000	14 000	13 000
Financial Costs	0	0	0	1 000
Financial Balance	15 000	13 000	14 000	12 000
Dividends	0	0	0	0
Net Income	−219 000	136 000	−137 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	232 000	300 000	300 000	250 000
Total Fixed Assets	232 000	300 000	300 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	109 000	32 000	237 000
Total Current Assets	262 000	227 000	141 000	305 000
Total Assets	494 000	527 000	441 000	555 000
Total Equity	227 000	447 000	311 000	449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	189 000	80 000	113 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	1 000	17 000	19 000
Total Current Debt	267 000	81 000	130 000	106 000
Total Equity and Debt	494 000	527 000	441 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,48 %	30,43 %	−44,05 %	−10,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,36 %	7,85 %	−11,21 %	−4,6 %
Current Ratio	0,98	2,8	1,08	2,88
Quick Ratio	0,98	2,8	1,08	2,88
Equity Ratio	0,46	0,85	0,71	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English